[ANCOMLB] YoY Quarter Result on 31-Aug-2003 [#1]

Stock
[ANCOMLB] ANCOM LOGISTICS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2004
Quarter
31-Aug-2003 [#1]
Profit Trend
QoQ- -86.28%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ANCOMLB's Result
ANCOMLB's Financial Summary
View:
Show?
Quarter Result
31/08/06 31/08/05 31/08/04 31/08/03 CAGR
Revenue 109,257 88,189 78,698 55,606 25.22%
PBT 5,712 -1,347 3,530 1,829 46.11%
Tax -1,941 -548 -1,344 -823 33.07%
NP 3,771 -1,895 2,186 1,006 55.27%
-
NP to SH 3,771 -1,895 2,186 1,006 55.27%
-
Tax Rate 33.98% - 38.07% 45.00% -
Total Cost 105,486 90,084 76,512 54,600 24.52%
-
Net Worth 143,037 101,239 119,236 0 -
Dividend
31/08/06 31/08/05 31/08/04 31/08/03 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/08/06 31/08/05 31/08/04 31/08/03 CAGR
Net Worth 143,037 101,239 119,236 0 -
NOSH 260,068 259,589 248,409 43,362 81.58%
Ratio Analysis
31/08/06 31/08/05 31/08/04 31/08/03 CAGR
NP Margin 3.45% -2.15% 2.78% 1.81% -
ROE 2.64% -1.87% 1.83% 0.00% -
Per Share
31/08/06 31/08/05 31/08/04 31/08/03 CAGR
RPS 42.01 33.97 31.68 128.24 -31.04%
EPS 1.45 -0.73 0.88 2.32 -14.48%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.39 0.48 0.00 -
Adjusted Per Share Value based on latest NOSH - 43,362
31/08/06 31/08/05 31/08/04 31/08/03 CAGR
RPS 23.08 18.63 16.63 11.75 25.21%
EPS 0.80 -0.40 0.46 0.21 56.11%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.3022 0.2139 0.2519 0.00 -
Price Multiplier on Financial Quarter End Date
31/08/06 31/08/05 31/08/04 31/08/03 CAGR
Date 30/08/06 30/08/05 31/08/04 29/08/03 -
Price 0.45 0.32 0.44 1.11 -
P/RPS 1.07 0.94 1.39 0.87 7.13%
P/EPS 31.03 -43.84 50.00 47.84 -13.42%
EY 3.22 -2.28 2.00 2.09 15.48%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.82 0.92 0.00 -
Price Multiplier on Announcement Date
31/08/06 31/08/05 31/08/04 31/08/03 CAGR
Date 30/10/06 28/10/05 28/10/04 - -
Price 0.50 0.24 0.38 0.00 -
P/RPS 1.19 0.71 1.20 0.00 -
P/EPS 34.48 -32.88 43.18 0.00 -
EY 2.90 -3.04 2.32 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.62 0.79 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment