[ALRICH] YoY Quarter Result on 31-Mar-2022 [#1]

Stock
[ALRICH] ALDRICH RESOURCES BERHAD
Announcement Date
31-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- 96.9%
YoY- -190.17%
Quarter Report
Latest QR
Upcoming QR
ALRICH's Result
ALRICH's Financial Summary
View:
Show?
Quarter Result
31/03/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 31/03/16 CAGR
Revenue 2,894 1,296 1,139 895 1,064 3,969 891 18.32%
PBT -120 -282 462 -157 1,089 1,212 -599 -20.51%
Tax -115 -94 -45 0 0 0 0 -
NP -235 -376 417 -157 1,089 1,212 -599 -12.50%
-
NP to SH -235 -376 417 -157 1,090 1,198 -520 -10.72%
-
Tax Rate - - 9.74% - 0.00% 0.00% - -
Total Cost 3,129 1,672 722 1,052 -25 2,757 1,490 11.17%
-
Net Worth 24,384 23,348 105,693 103,813 86,609 67,291 7,352 18.67%
Dividend
31/03/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 31/03/16 CAGR
Net Worth 24,384 23,348 105,693 103,813 86,609 67,291 7,352 18.67%
NOSH 1,113,459 1,113,459 856,507 707,176 598,956 598,956 120,930 37.30%
Ratio Analysis
31/03/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 31/03/16 CAGR
NP Margin -8.12% -29.01% 36.61% -17.54% 102.35% 30.54% -67.23% -
ROE -0.96% -1.61% 0.39% -0.15% 1.26% 1.78% -7.07% -
Per Share
31/03/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 31/03/16 CAGR
RPS 0.26 0.12 0.13 0.13 0.18 0.85 0.74 -13.87%
EPS -0.02 -0.04 0.05 -0.02 0.18 0.26 -0.43 -35.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0219 0.0222 0.1234 0.1468 0.1446 0.144 0.0608 -13.56%
Adjusted Per Share Value based on latest NOSH - 1,113,459
31/03/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 31/03/16 CAGR
RPS 0.26 0.12 0.10 0.08 0.10 0.36 0.08 18.33%
EPS -0.02 -0.03 0.04 -0.01 0.10 0.11 -0.05 -12.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0219 0.021 0.0949 0.0932 0.0778 0.0604 0.0066 18.68%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 31/03/16 CAGR
Date 31/03/23 31/03/22 31/03/21 30/09/19 28/09/18 29/09/17 31/03/16 -
Price 0.025 0.04 0.075 0.105 0.095 0.135 0.65 -
P/RPS 9.62 32.46 56.40 82.96 53.48 15.89 88.22 -27.12%
P/EPS -118.45 -111.89 154.05 -472.95 52.20 52.66 -151.16 -3.42%
EY -0.84 -0.89 0.65 -0.21 1.92 1.90 -0.66 3.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.80 0.61 0.72 0.66 0.94 10.69 -27.35%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 30/09/19 30/09/18 30/09/17 31/03/16 CAGR
Date 31/05/23 31/05/22 21/05/21 29/11/19 30/11/18 22/11/17 31/05/16 -
Price 0.025 0.03 0.06 0.09 0.09 0.12 0.42 -
P/RPS 9.62 24.35 45.12 71.11 50.66 14.13 57.00 -22.43%
P/EPS -118.45 -83.92 123.24 -405.39 49.46 46.81 -97.67 2.79%
EY -0.84 -1.19 0.81 -0.25 2.02 2.14 -1.02 -2.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.35 0.49 0.61 0.62 0.83 6.91 -22.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment