[SOLUTN] YoY Quarter Result on 30-Jun-2018 [#2]

Stock
[SOLUTN] SOLUTION GROUP BERHAD
Announcement Date
29-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 30.05%
YoY- -113.05%
Quarter Report
Latest QR
Upcoming QR
SOLUTN's Result
SOLUTN's Financial Summary
View:
Show?
Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 8,656 3,470 5,179 3,059 5,062 9,676 5,838 6.77%
PBT 1,202 115 216 -739 6,262 2,693 2,172 -9.38%
Tax -450 0 0 0 -259 -610 -614 -5.04%
NP 752 115 216 -739 6,003 2,083 1,558 -11.42%
-
NP to SH 438 64 129 -768 5,885 2,036 1,520 -18.71%
-
Tax Rate 37.44% 0.00% 0.00% - 4.14% 22.65% 28.27% -
Total Cost 7,904 3,355 4,963 3,798 -941 7,593 4,280 10.75%
-
Net Worth 84,035 37,234 38,153 40,635 45,026 35,490 30,538 18.35%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - 1,974 -
Div Payout % - - - - - - 129.87% -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 84,035 37,234 38,153 40,635 45,026 35,490 30,538 18.35%
NOSH 434,365 306,454 306,454 306,454 306,510 199,607 197,402 14.03%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 8.69% 3.31% 4.17% -24.16% 118.59% 21.53% 26.69% -
ROE 0.52% 0.17% 0.34% -1.89% 13.07% 5.74% 4.98% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 1.98 1.13 1.69 1.00 1.65 4.85 2.96 -6.47%
EPS 0.10 0.02 0.04 -0.25 1.92 1.02 0.77 -28.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.00 -
NAPS 0.1921 0.1215 0.1245 0.1326 0.1469 0.1778 0.1547 3.67%
Adjusted Per Share Value based on latest NOSH - 306,454
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 1.78 0.71 1.07 0.63 1.04 1.99 1.20 6.78%
EPS 0.09 0.01 0.03 -0.16 1.21 0.42 0.31 -18.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.41 -
NAPS 0.1729 0.0766 0.0785 0.0836 0.0927 0.073 0.0628 18.36%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 1.07 0.095 0.08 0.14 0.31 0.265 0.30 -
P/RPS 54.08 8.39 4.73 14.03 18.77 5.47 10.14 32.14%
P/EPS 1,068.67 454.89 190.05 -55.86 16.15 25.98 38.96 73.57%
EY 0.09 0.22 0.53 -1.79 6.19 3.85 2.57 -42.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.33 -
P/NAPS 5.57 0.78 0.64 1.06 2.11 1.49 1.94 19.19%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 26/08/21 26/08/20 27/08/19 29/08/18 24/08/17 24/08/16 27/08/15 -
Price 0.845 0.71 0.09 0.16 0.31 0.24 0.31 -
P/RPS 42.70 62.70 5.33 16.03 18.77 4.95 10.48 26.35%
P/EPS 843.95 3,399.73 213.81 -63.84 16.15 23.53 40.26 65.97%
EY 0.12 0.03 0.47 -1.57 6.19 4.25 2.48 -39.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.23 -
P/NAPS 4.40 5.84 0.72 1.21 2.11 1.35 2.00 14.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment