[TMCLIFE] YoY Quarter Result on 30-Jun-2022 [#4]

Stock
[TMCLIFE] TMC LIFE SCIENCES BHD
Announcement Date
23-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- 236.76%
YoY- 525.34%
Quarter Report
Latest QR
Upcoming QR
TMCLIFE's Result
TMCLIFE's Financial Summary
View:
Show?
Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 31/08/19 31/08/18 31/08/17 CAGR
Revenue 84,652 70,795 53,371 15,105 51,524 43,194 39,307 14.05%
PBT 12,585 10,351 5,704 3,678 9,634 10,716 6,747 11.27%
Tax 660 13,118 -1,951 -878 -3,171 624 4,349 -27.62%
NP 13,245 23,469 3,753 2,800 6,463 11,340 11,096 3.08%
-
NP to SH 13,245 23,469 3,753 2,800 6,463 11,340 11,096 3.08%
-
Tax Rate -5.24% -126.73% 34.20% 23.87% 32.91% -5.82% -64.46% -
Total Cost 71,407 47,326 49,618 12,305 45,061 31,854 28,211 17.25%
-
Net Worth 853,522 818,684 783,847 766,428 764,555 746,639 710,837 3.18%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 31/08/19 31/08/18 31/08/17 CAGR
Div 14,631 4,877 3,832 2,961 3,475 3,125 2,947 31.61%
Div Payout % 110.47% 20.78% 102.11% 105.76% 53.77% 27.56% 26.56% -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 31/08/19 31/08/18 31/08/17 CAGR
Net Worth 853,522 818,684 783,847 766,428 764,555 746,639 710,837 3.18%
NOSH 1,741,882 1,741,882 1,741,882 1,741,882 1,741,882 1,736,450 1,733,750 0.08%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 31/08/19 31/08/18 31/08/17 CAGR
NP Margin 15.65% 33.15% 7.03% 18.54% 12.54% 26.25% 28.23% -
ROE 1.55% 2.87% 0.48% 0.37% 0.85% 1.52% 1.56% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 31/08/19 31/08/18 31/08/17 CAGR
RPS 4.86 4.06 3.06 0.87 2.97 2.49 2.27 13.94%
EPS 0.76 1.35 0.22 0.16 0.37 0.65 0.64 2.99%
DPS 0.84 0.28 0.22 0.17 0.20 0.18 0.17 31.50%
NAPS 0.49 0.47 0.45 0.44 0.44 0.43 0.41 3.10%
Adjusted Per Share Value based on latest NOSH - 1,741,882
30/06/23 30/06/22 30/06/21 30/06/20 31/08/19 31/08/18 31/08/17 CAGR
RPS 4.86 4.06 3.06 0.87 2.96 2.48 2.26 14.02%
EPS 0.76 1.35 0.22 0.16 0.37 0.65 0.64 2.99%
DPS 0.84 0.28 0.22 0.17 0.20 0.18 0.17 31.50%
NAPS 0.49 0.47 0.45 0.44 0.4389 0.4286 0.4081 3.18%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 31/08/19 31/08/18 31/08/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 30/08/19 30/08/18 30/08/17 -
Price 0.60 0.51 0.625 0.495 0.675 0.745 0.755 -
P/RPS 12.35 12.55 20.40 57.08 22.76 29.95 33.30 -15.63%
P/EPS 78.91 37.85 290.08 307.94 181.48 114.07 117.97 -6.66%
EY 1.27 2.64 0.34 0.32 0.55 0.88 0.85 7.12%
DY 1.40 0.55 0.35 0.34 0.30 0.24 0.23 36.29%
P/NAPS 1.22 1.09 1.39 1.13 1.53 1.73 1.84 -6.80%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 31/08/19 31/08/18 31/08/17 CAGR
Date 22/08/23 23/08/22 24/08/21 25/08/20 24/10/19 29/10/18 26/10/17 -
Price 0.625 0.505 0.61 0.505 0.72 0.73 0.825 -
P/RPS 12.86 12.43 19.91 58.24 24.28 29.35 36.39 -16.33%
P/EPS 82.20 37.48 283.12 314.16 193.58 111.78 128.91 -7.42%
EY 1.22 2.67 0.35 0.32 0.52 0.89 0.78 7.97%
DY 1.34 0.55 0.36 0.34 0.28 0.25 0.21 37.40%
P/NAPS 1.28 1.07 1.36 1.15 1.64 1.70 2.01 -7.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment