[TMCLIFE] YoY Quarter Result on 31-Aug-2017 [#4]

Stock
[TMCLIFE] TMC LIFE SCIENCES BHD
Announcement Date
26-Oct-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2017
Quarter
31-Aug-2017 [#4]
Profit Trend
QoQ- 86.33%
YoY- 89.03%
Quarter Report
Latest QR
Upcoming QR
TMCLIFE's Result
TMCLIFE's Financial Summary
View:
Show?
Quarter Result
30/06/20 31/08/19 31/08/18 31/08/17 31/08/16 31/05/14 31/05/13 CAGR
Revenue 15,105 51,524 43,194 39,307 33,805 23,752 20,569 -4.26%
PBT 3,678 9,634 10,716 6,747 5,421 2,803 869 22.57%
Tax -878 -3,171 624 4,349 449 -122 72 -
NP 2,800 6,463 11,340 11,096 5,870 2,681 941 16.63%
-
NP to SH 2,800 6,463 11,340 11,096 5,870 2,681 941 16.63%
-
Tax Rate 23.87% 32.91% -5.82% -64.46% -8.28% 4.35% -8.29% -
Total Cost 12,305 45,061 31,854 28,211 27,935 21,071 19,628 -6.37%
-
Net Worth 766,428 764,555 746,639 710,837 690,588 138,112 125,466 29.08%
Dividend
30/06/20 31/08/19 31/08/18 31/08/17 31/08/16 31/05/14 31/05/13 CAGR
Div 2,961 3,475 3,125 2,947 2,589 2,437 2,352 3.30%
Div Payout % 105.76% 53.77% 27.56% 26.56% 44.12% 90.91% 250.00% -
Equity
30/06/20 31/08/19 31/08/18 31/08/17 31/08/16 31/05/14 31/05/13 CAGR
Net Worth 766,428 764,555 746,639 710,837 690,588 138,112 125,466 29.08%
NOSH 1,741,882 1,741,882 1,736,450 1,733,750 1,726,470 812,424 784,166 11.91%
Ratio Analysis
30/06/20 31/08/19 31/08/18 31/08/17 31/08/16 31/05/14 31/05/13 CAGR
NP Margin 18.54% 12.54% 26.25% 28.23% 17.36% 11.29% 4.57% -
ROE 0.37% 0.85% 1.52% 1.56% 0.85% 1.94% 0.75% -
Per Share
30/06/20 31/08/19 31/08/18 31/08/17 31/08/16 31/05/14 31/05/13 CAGR
RPS 0.87 2.97 2.49 2.27 1.96 2.92 2.62 -14.40%
EPS 0.16 0.37 0.65 0.64 0.34 0.33 0.12 4.14%
DPS 0.17 0.20 0.18 0.17 0.15 0.30 0.30 -7.70%
NAPS 0.44 0.44 0.43 0.41 0.40 0.17 0.16 15.34%
Adjusted Per Share Value based on latest NOSH - 1,733,750
30/06/20 31/08/19 31/08/18 31/08/17 31/08/16 31/05/14 31/05/13 CAGR
RPS 0.87 2.96 2.48 2.26 1.94 1.36 1.18 -4.20%
EPS 0.16 0.37 0.65 0.64 0.34 0.15 0.05 17.83%
DPS 0.17 0.20 0.18 0.17 0.15 0.14 0.14 2.77%
NAPS 0.44 0.4389 0.4286 0.4081 0.3965 0.0793 0.072 29.09%
Price Multiplier on Financial Quarter End Date
30/06/20 31/08/19 31/08/18 31/08/17 31/08/16 31/05/14 31/05/13 CAGR
Date 30/06/20 30/08/19 30/08/18 30/08/17 30/08/16 30/05/14 31/05/13 -
Price 0.495 0.675 0.745 0.755 0.92 0.39 0.385 -
P/RPS 57.08 22.76 29.95 33.30 46.99 13.34 14.68 21.11%
P/EPS 307.94 181.48 114.07 117.97 270.59 118.18 320.83 -0.57%
EY 0.32 0.55 0.88 0.85 0.37 0.85 0.31 0.44%
DY 0.34 0.30 0.24 0.23 0.16 0.77 0.78 -11.05%
P/NAPS 1.13 1.53 1.73 1.84 2.30 2.29 2.41 -10.13%
Price Multiplier on Announcement Date
30/06/20 31/08/19 31/08/18 31/08/17 31/08/16 31/05/14 31/05/13 CAGR
Date 25/08/20 24/10/19 29/10/18 26/10/17 28/10/16 23/07/14 22/07/13 -
Price 0.505 0.72 0.73 0.825 0.95 0.44 0.46 -
P/RPS 58.24 24.28 29.35 36.39 48.52 15.05 17.54 18.44%
P/EPS 314.16 193.58 111.78 128.91 279.41 133.33 383.33 -2.76%
EY 0.32 0.52 0.89 0.78 0.36 0.75 0.26 2.97%
DY 0.34 0.28 0.25 0.21 0.16 0.68 0.65 -8.73%
P/NAPS 1.15 1.64 1.70 2.01 2.38 2.59 2.88 -12.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment