[EDUSPEC] YoY Cumulative Quarter Result on 28-Feb-2022 [#4]

Announcement Date
26-Apr-2022
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2022
Quarter
28-Feb-2022 [#4]
Profit Trend
QoQ- -28.9%
YoY- 43.91%
View:
Show?
Cumulative Result
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 01/03/19 CAGR
Revenue 22,202 9,155 9,180 9,588 24,613 24,613 0 -
PBT -10,086 -1,224 -13,484 -23,567 -53,902 -53,902 0 -
Tax -52 -39 73 6 -523 -523 0 -
NP -10,138 -1,263 -13,411 -23,561 -54,425 -54,425 0 -
-
NP to SH -10,129 -787 -13,199 -23,532 -54,270 -54,270 0 -
-
Tax Rate - - - - - - - -
Total Cost 32,340 10,418 22,591 33,149 79,038 79,038 0 -
-
Net Worth 74,731 48,740 49,542 40,928 32,056 32,068 0 -
Dividend
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 01/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 01/03/19 CAGR
Net Worth 74,731 48,740 49,542 40,928 32,056 32,068 0 -
NOSH 1,172,880 3,046,287 3,046,287 1,948,967 1,697,934 1,233,409 1,015,710 2.91%
Ratio Analysis
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 01/03/19 CAGR
NP Margin -45.66% -13.80% -146.09% -245.73% -221.12% -221.12% 0.00% -
ROE -13.55% -1.61% -26.64% -57.50% -169.29% -169.23% 0.00% -
Per Share
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 01/03/19 CAGR
RPS 2.11 0.30 0.35 0.49 2.00 2.00 0.00 -
EPS -0.96 -0.03 -0.51 -1.21 -4.40 -4.40 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.071 0.016 0.019 0.021 0.026 0.026 0.00 -
Adjusted Per Share Value based on latest NOSH - 3,046,287
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 01/03/19 CAGR
RPS 1.90 0.78 0.79 0.82 2.11 2.11 0.00 -
EPS -0.87 -0.07 -1.13 -2.02 -4.65 -4.65 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.064 0.0418 0.0424 0.0351 0.0275 0.0275 0.00 -
Price Multiplier on Financial Quarter End Date
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 01/03/19 CAGR
Date 29/02/24 28/02/23 28/02/22 26/02/21 28/02/20 28/02/20 01/03/19 -
Price 0.11 0.01 0.015 0.02 0.02 0.02 0.025 -
P/RPS 5.21 3.33 4.26 4.07 1.00 1.00 0.00 -
P/EPS -11.43 -38.71 -2.96 -1.66 -0.45 -0.45 0.00 -
EY -8.75 -2.58 -33.75 -60.37 -220.08 -220.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.55 0.62 0.79 0.95 0.77 0.77 0.00 -
Price Multiplier on Announcement Date
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 28/02/20 01/03/19 CAGR
Date 22/04/24 18/04/23 26/04/22 25/05/21 24/07/20 - - -
Price 0.13 0.06 0.02 0.015 0.02 0.00 0.00 -
P/RPS 6.16 19.96 5.68 3.05 1.00 0.00 0.00 -
P/EPS -13.51 -232.25 -3.95 -1.24 -0.45 0.00 0.00 -
EY -7.40 -0.43 -25.31 -80.49 -220.08 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.83 3.75 1.05 0.71 0.77 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment