[SCBUILD] YoY Quarter Result on 31-Jul-2007 [#2]

Announcement Date
27-Sep-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
31-Jul-2007 [#2]
Profit Trend
QoQ- -90.05%
YoY- -453.57%
View:
Show?
Quarter Result
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Revenue 2,579 616 5,839 2,407 3,835 0 -
PBT -1,524 -1,062 165 -2,178 623 0 -
Tax 0 0 0 0 -7 0 -
NP -1,524 -1,062 165 -2,178 616 0 -
-
NP to SH -1,524 -1,062 165 -2,178 616 0 -
-
Tax Rate - - 0.00% - 1.12% - -
Total Cost 4,103 1,678 5,674 4,585 3,219 0 -
-
Net Worth 4,054 5,896 12,512 17,451 21,139 0 -
Dividend
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Net Worth 4,054 5,896 12,512 17,451 21,139 0 -
NOSH 139,816 139,736 137,500 139,615 140,000 0 -
Ratio Analysis
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
NP Margin -59.09% -172.40% 2.83% -90.49% 16.06% 0.00% -
ROE -37.59% -18.01% 1.32% -12.48% 2.91% 0.00% -
Per Share
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
RPS 1.84 0.44 4.25 1.72 2.74 0.00 -
EPS -1.09 -0.76 0.12 -1.56 0.44 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.029 0.0422 0.091 0.125 0.151 0.00 -
Adjusted Per Share Value based on latest NOSH - 139,615
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
RPS 0.24 0.06 0.54 0.22 0.36 0.00 -
EPS -0.14 -0.10 0.02 -0.20 0.06 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0038 0.0055 0.0116 0.0162 0.0197 0.00 -
Price Multiplier on Financial Quarter End Date
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Date 30/07/10 31/07/09 31/07/08 31/07/07 31/07/06 - -
Price 0.05 0.05 0.07 0.16 0.35 0.00 -
P/RPS 2.71 11.34 1.65 9.28 12.78 0.00 -
P/EPS -4.59 -6.58 58.33 -10.26 79.55 0.00 -
EY -21.80 -15.20 1.71 -9.75 1.26 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.72 1.18 0.77 1.28 2.32 0.00 -
Price Multiplier on Announcement Date
31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 CAGR
Date 29/09/10 28/09/09 25/09/08 27/09/07 04/10/06 - -
Price 0.05 0.05 0.06 0.12 0.31 0.00 -
P/RPS 2.71 11.34 1.41 6.96 11.32 0.00 -
P/EPS -4.59 -6.58 50.00 -7.69 70.45 0.00 -
EY -21.80 -15.20 2.00 -13.00 1.42 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.72 1.18 0.66 0.96 2.05 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment