[TRIVE] QoQ TTM Result on 30-Apr-2020 [#3]

Stock
[TRIVE] TRIVE PROPERTY GROUP BERHAD
Announcement Date
24-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2020
Quarter
30-Apr-2020 [#3]
Profit Trend
QoQ- -12.81%
YoY- 23.22%
Quarter Report
Latest QR
Upcoming QR
TRIVE's Result
TRIVE's Financial Summary
View:
Show?
TTM Result
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Revenue 6,488 5,153 4,534 3,291 3,461 3,926 4,185 33.77%
PBT -8,258 -6,004 -5,460 -7,137 -5,476 -5,686 -5,466 31.50%
Tax -18 -18 -18 -19 0 0 0 -
NP -8,276 -6,022 -5,478 -7,156 -5,476 -5,686 -5,466 31.69%
-
NP to SH -6,212 -4,882 -4,488 -6,172 -5,471 -5,681 -5,461 8.92%
-
Tax Rate - - - - - - - -
Total Cost 14,764 11,175 10,012 10,447 8,937 9,612 9,651 32.59%
-
Net Worth 75,216 75,216 51,929 48,476 70,902 63,395 67,036 7.94%
Dividend
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Net Worth 75,216 75,216 51,929 48,476 70,902 63,395 67,036 7.94%
NOSH 1,053,033 3,760,834 3,760,832 2,746,490 2,446,490 2,346,490 2,346,490 -41.24%
Ratio Analysis
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
NP Margin -127.56% -116.86% -120.82% -217.44% -158.22% -144.83% -130.61% -
ROE -8.26% -6.49% -8.64% -12.73% -7.72% -8.96% -8.15% -
Per Share
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
RPS 0.17 0.14 0.17 0.14 0.15 0.19 0.19 -7.11%
EPS -0.17 -0.13 -0.17 -0.25 -0.23 -0.27 -0.24 -20.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.02 0.02 0.02 0.02 0.03 0.03 0.03 -23.59%
Adjusted Per Share Value based on latest NOSH - 2,746,490
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
RPS 0.51 0.41 0.36 0.26 0.27 0.31 0.33 33.49%
EPS -0.49 -0.39 -0.36 -0.49 -0.43 -0.45 -0.43 9.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0595 0.0595 0.0411 0.0384 0.0561 0.0502 0.0531 7.84%
Price Multiplier on Financial Quarter End Date
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Date 29/01/21 30/10/20 30/07/20 30/04/20 31/01/20 31/10/19 31/07/19 -
Price 0.16 0.01 0.015 0.01 0.01 0.015 0.015 -
P/RPS 92.75 7.30 8.59 7.36 6.83 8.07 8.01 408.03%
P/EPS -96.87 -7.70 -8.68 -3.93 -4.32 -5.58 -6.14 523.80%
EY -1.03 -12.98 -11.52 -25.46 -23.15 -17.92 -16.29 -83.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.00 0.50 0.75 0.50 0.33 0.50 0.50 529.64%
Price Multiplier on Announcement Date
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Date 24/03/21 23/12/20 13/10/20 24/06/20 27/03/20 27/03/20 30/09/19 -
Price 0.11 0.29 0.01 0.01 0.01 0.01 0.015 -
P/RPS 63.76 211.65 5.73 7.36 6.83 5.38 8.01 296.16%
P/EPS -66.60 -223.40 -5.79 -3.93 -4.32 -3.72 -6.14 386.48%
EY -1.50 -0.45 -17.28 -25.46 -23.15 -26.88 -16.29 -79.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.50 14.50 0.50 0.50 0.33 0.33 0.50 391.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment