[PRIVA] YoY Quarter Result on 31-Mar-2021 [#1]

Stock
[PRIVA] PRIVASIA TECHNOLOGY BERHAD
Announcement Date
25-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 107.41%
YoY- 137.88%
Quarter Report
Latest QR
Upcoming QR
PRIVA's Result
PRIVA's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 15,641 10,460 7,237 8,982 9,510 10,029 11,784 4.82%
PBT 598 864 -1,173 243 -491 -2,373 -1,546 -
Tax 0 0 -287 -9 -291 115 -195 -
NP 598 864 -1,460 234 -782 -2,258 -1,741 -
-
NP to SH 656 951 -1,209 283 -747 -2,127 -1,637 -
-
Tax Rate 0.00% 0.00% - 3.70% - - - -
Total Cost 15,043 9,596 8,697 8,748 10,292 12,287 13,525 1.78%
-
Net Worth 61,402 61,402 61,402 61,402 61,402 66,984 72,565 -2.74%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 61,402 61,402 61,402 61,402 61,402 66,984 72,565 -2.74%
NOSH 614,020 614,020 614,020 614,020 558,200 558,200 558,200 1.59%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 3.82% 8.26% -20.17% 2.61% -8.22% -22.51% -14.77% -
ROE 1.07% 1.55% -1.97% 0.46% -1.22% -3.18% -2.26% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 2.55 1.70 1.18 1.46 1.70 1.80 2.11 3.20%
EPS 0.11 0.15 -0.20 0.05 -0.13 -0.38 -0.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.10 0.10 0.10 0.11 0.12 0.13 -4.27%
Adjusted Per Share Value based on latest NOSH - 614,020
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 2.32 1.55 1.07 1.33 1.41 1.48 1.74 4.90%
EPS 0.10 0.14 -0.18 0.04 -0.11 -0.31 -0.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0909 0.0909 0.0909 0.0909 0.0909 0.0992 0.1074 -2.73%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.10 0.105 0.09 0.15 0.025 0.065 0.105 -
P/RPS 3.93 6.16 7.64 10.25 1.47 3.62 4.97 -3.83%
P/EPS 93.60 67.79 -45.71 325.45 -18.68 -17.06 -35.80 -
EY 1.07 1.48 -2.19 0.31 -5.35 -5.86 -2.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.05 0.90 1.50 0.23 0.54 0.81 3.57%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 31/05/24 23/05/23 27/05/22 25/05/21 29/06/20 30/05/19 25/05/18 -
Price 0.11 0.09 0.085 0.26 0.075 0.065 0.095 -
P/RPS 4.32 5.28 7.21 17.77 4.40 3.62 4.50 -0.67%
P/EPS 102.96 58.11 -43.17 564.12 -56.04 -17.06 -32.39 -
EY 0.97 1.72 -2.32 0.18 -1.78 -5.86 -3.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 0.90 0.85 2.60 0.68 0.54 0.73 7.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment