[SANICHI] YoY Quarter Result on 30-Sep-2014 [#1]

Stock
[SANICHI] SANICHI TECHNOLOGY BHD
Announcement Date
28-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Sep-2014 [#1]
Profit Trend
QoQ- 39.24%
YoY- -67.88%
Quarter Report
Latest QR
Upcoming QR
SANICHI's Result
SANICHI's Financial Summary
View:
Show?
Quarter Result
31/03/18 31/03/17 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 9,065 3,502 5,254 4,897 6,825 1,381 1,017 39.98%
PBT -334 -2,240 1,423 589 1,834 -1,867 -2,141 -24.84%
Tax -10 -127 0 0 0 153 0 -
NP -344 -2,367 1,423 589 1,834 -1,714 -2,141 -24.50%
-
NP to SH -344 -2,367 1,423 589 1,834 -1,714 -2,141 -24.50%
-
Tax Rate - - 0.00% 0.00% 0.00% - - -
Total Cost 9,409 5,869 3,831 4,308 4,991 3,095 3,158 18.27%
-
Net Worth 152,100 197,434 170,759 35,339 42,793 8,570 8,234 56.57%
Dividend
31/03/18 31/03/17 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 152,100 197,434 170,759 35,339 42,793 8,570 8,234 56.57%
NOSH 370,136 858,410 1,422,999 294,499 305,666 171,400 164,692 13.25%
Ratio Analysis
31/03/18 31/03/17 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin -3.79% -67.59% 27.08% 12.03% 26.87% -124.11% -210.52% -
ROE -0.23% -1.20% 0.83% 1.67% 4.29% -20.00% -26.00% -
Per Share
31/03/18 31/03/17 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 3.16 0.41 0.37 1.66 2.23 0.81 0.62 28.45%
EPS 0.10 -0.28 0.10 0.20 0.60 -1.00 -1.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.23 0.12 0.12 0.14 0.05 0.05 43.76%
Adjusted Per Share Value based on latest NOSH - 294,499
31/03/18 31/03/17 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 0.06 0.02 0.03 0.03 0.04 0.01 0.01 31.71%
EPS 0.00 -0.02 0.01 0.00 0.01 -0.01 -0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0099 0.0129 0.0111 0.0023 0.0028 0.0006 0.0005 58.25%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 30/03/18 31/03/17 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 -
Price 0.095 0.085 0.07 0.115 0.08 0.32 0.22 -
P/RPS 3.01 20.84 18.96 6.92 3.58 39.72 35.63 -31.61%
P/EPS -79.25 -30.83 70.00 57.50 13.33 -32.00 -16.92 26.79%
EY -1.26 -3.24 1.43 1.74 7.50 -3.13 -5.91 -21.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.37 0.58 0.96 0.57 6.40 4.40 -38.82%
Price Multiplier on Announcement Date
31/03/18 31/03/17 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 19/06/18 19/05/17 23/11/15 28/11/14 29/11/13 30/11/12 30/11/11 -
Price 0.105 0.08 0.095 0.10 0.08 0.25 0.45 -
P/RPS 3.32 19.61 25.73 6.01 3.58 31.03 72.87 -37.80%
P/EPS -87.60 -29.01 95.00 50.00 13.33 -25.00 -34.62 15.34%
EY -1.14 -3.45 1.05 2.00 7.50 -4.00 -2.89 -13.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.35 0.79 0.83 0.57 5.00 9.00 -44.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment