[SANICHI] YoY Quarter Result on 31-Dec-2010 [#2]

Stock
[SANICHI] SANICHI TECHNOLOGY BHD
Announcement Date
17-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
31-Dec-2010 [#2]
Profit Trend
QoQ- -3160.38%
YoY- -310.1%
Quarter Report
Latest QR
Upcoming QR
SANICHI's Result
SANICHI's Financial Summary
View:
Show?
Quarter Result
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Revenue 7,390 869 571 1,545 5,298 2,945 6,645 1.78%
PBT 1,007 -2,733 -1,759 -1,689 777 -1,377 1,368 -4.97%
Tax 0 0 0 67 -5 43 -165 -
NP 1,007 -2,733 -1,759 -1,622 772 -1,334 1,203 -2.91%
-
NP to SH 1,007 -2,733 -1,759 -1,622 772 -1,334 1,203 -2.91%
-
Tax Rate 0.00% - - - 0.64% - 12.06% -
Total Cost 6,383 3,602 2,330 3,167 4,526 4,279 5,442 2.69%
-
Net Worth 50,349 5,075 8,795 22,708 20,954 27,791 30,621 8.63%
Dividend
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Div - - - - - - 546 -
Div Payout % - - - - - - 45.45% -
Equity
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Net Worth 50,349 5,075 8,795 22,708 20,954 27,791 30,621 8.63%
NOSH 335,666 39,042 175,900 162,200 110,285 111,166 109,363 20.53%
Ratio Analysis
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
NP Margin 13.63% -314.50% -308.06% -104.98% 14.57% -45.30% 18.10% -
ROE 2.00% -53.85% -20.00% -7.14% 3.68% -4.80% 3.93% -
Per Share
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
RPS 2.20 2.23 0.32 0.95 4.80 2.65 6.08 -15.57%
EPS 0.30 -7.00 -1.00 -1.00 0.70 -1.20 1.10 -19.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.50 -
NAPS 0.15 0.13 0.05 0.14 0.19 0.25 0.28 -9.87%
Adjusted Per Share Value based on latest NOSH - 162,200
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
RPS 0.45 0.05 0.03 0.09 0.32 0.18 0.40 1.98%
EPS 0.06 -0.17 -0.11 -0.10 0.05 -0.08 0.07 -2.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.03 -
NAPS 0.0306 0.0031 0.0054 0.0138 0.0128 0.0169 0.0186 8.64%
Price Multiplier on Financial Quarter End Date
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Date 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 -
Price 0.08 0.25 0.85 0.30 0.55 0.28 1.52 -
P/RPS 3.63 11.23 261.85 31.50 11.45 10.57 25.02 -27.49%
P/EPS 26.67 -3.57 -85.00 -30.00 78.57 -23.33 138.18 -23.96%
EY 3.75 -28.00 -1.18 -3.33 1.27 -4.29 0.72 31.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.33 -
P/NAPS 0.53 1.92 17.00 2.14 2.89 1.12 5.43 -32.12%
Price Multiplier on Announcement Date
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Date 28/02/14 28/02/13 29/02/12 17/02/11 25/02/10 27/02/09 28/02/08 -
Price 0.075 0.11 0.65 0.28 0.60 0.45 1.40 -
P/RPS 3.41 4.94 200.24 29.40 12.49 16.99 23.04 -27.24%
P/EPS 25.00 -1.57 -65.00 -28.00 85.71 -37.50 127.27 -23.73%
EY 4.00 -63.64 -1.54 -3.57 1.17 -2.67 0.79 31.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.36 -
P/NAPS 0.50 0.85 13.00 2.00 3.16 1.80 5.00 -31.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment