[GREENYB] YoY Quarter Result on 31-Jan-2009 [#2]

Stock
[GREENYB] GREENYIELD BHD
Announcement Date
30-Mar-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2009
Quarter
31-Jan-2009 [#2]
Profit Trend
QoQ- 242.08%
YoY- -11.18%
Quarter Report
Latest QR
Upcoming QR
GREENYB's Result
GREENYB's Financial Summary
View:
Show?
Quarter Result
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Revenue 13,768 15,465 10,675 10,986 9,245 4,963 0 -
PBT 2,774 3,479 2,314 2,827 2,405 519 0 -
Tax -773 -972 -350 -689 2 -132 0 -
NP 2,001 2,507 1,964 2,138 2,407 387 0 -
-
NP to SH 2,001 2,507 1,965 2,138 2,407 387 0 -
-
Tax Rate 27.87% 27.94% 15.13% 24.37% -0.08% 25.43% - -
Total Cost 11,767 12,958 8,711 8,848 6,838 4,576 0 -
-
Net Worth 47,256 42,270 37,037 35,819 31,884 26,449 0 -
Dividend
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Net Worth 47,256 42,270 37,037 35,819 31,884 26,449 0 -
NOSH 333,499 166,026 165,126 164,461 164,863 148,846 0 -
Ratio Analysis
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
NP Margin 14.53% 16.21% 18.40% 19.46% 26.04% 7.80% 0.00% -
ROE 4.23% 5.93% 5.31% 5.97% 7.55% 1.46% 0.00% -
Per Share
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
RPS 4.13 9.31 6.46 6.68 5.61 3.33 0.00 -
EPS 0.60 1.51 1.19 1.30 1.46 0.26 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1417 0.2546 0.2243 0.2178 0.1934 0.1777 0.00 -
Adjusted Per Share Value based on latest NOSH - 164,461
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
RPS 2.43 2.73 1.88 1.94 1.63 0.88 0.00 -
EPS 0.35 0.44 0.35 0.38 0.42 0.07 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0834 0.0746 0.0654 0.0632 0.0563 0.0467 0.00 -
Price Multiplier on Financial Quarter End Date
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Date 31/01/12 31/01/11 29/01/10 30/01/09 31/01/08 31/01/07 - -
Price 0.22 0.23 0.12 0.10 0.10 0.14 0.00 -
P/RPS 5.33 2.47 1.86 1.50 1.78 4.20 0.00 -
P/EPS 36.67 15.23 10.08 7.69 6.85 53.85 0.00 -
EY 2.73 6.57 9.92 13.00 14.60 1.86 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.55 0.90 0.53 0.46 0.52 0.79 0.00 -
Price Multiplier on Announcement Date
31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 CAGR
Date 22/03/12 23/03/11 24/03/10 30/03/09 26/03/08 28/03/07 - -
Price 0.26 0.22 0.13 0.08 0.08 0.14 0.00 -
P/RPS 6.30 2.36 2.01 1.20 1.43 4.20 0.00 -
P/EPS 43.33 14.57 10.92 6.15 5.48 53.85 0.00 -
EY 2.31 6.86 9.15 16.25 18.25 1.86 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.83 0.86 0.58 0.37 0.41 0.79 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment