[SUNZEN] YoY Quarter Result on 30-Jun-2014 [#2]

Stock
[SUNZEN] SUNZEN BIOTECH BHD
Announcement Date
28-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- 8.43%
YoY- -56.12%
Quarter Report
Latest QR
Upcoming QR
SUNZEN's Result
SUNZEN's Financial Summary
View:
Show?
Quarter Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 75,876 10,008 9,071 9,886 8,553 7,947 7,891 45.77%
PBT 1,426 -305 195 317 770 363 563 16.73%
Tax 101 -4 -17 -34 -125 -123 -148 -
NP 1,527 -309 178 283 645 240 415 24.22%
-
NP to SH 1,472 -361 178 283 645 240 415 23.46%
-
Tax Rate -7.08% - 8.72% 10.73% 16.23% 33.88% 26.29% -
Total Cost 74,349 10,317 8,893 9,603 7,908 7,707 7,476 46.59%
-
Net Worth 99,716 72,199 48,314 31,278 31,499 30,000 28,160 23.43%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 99,716 72,199 48,314 31,278 31,499 30,000 28,160 23.43%
NOSH 474,838 360,999 254,285 148,947 149,999 150,000 148,214 21.39%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 2.01% -3.09% 1.96% 2.86% 7.54% 3.02% 5.26% -
ROE 1.48% -0.50% 0.37% 0.90% 2.05% 0.80% 1.47% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 15.98 2.77 3.57 6.64 5.70 5.30 5.32 20.09%
EPS 0.31 -0.10 0.07 0.19 0.43 0.16 0.28 1.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.20 0.19 0.21 0.21 0.20 0.19 1.68%
Adjusted Per Share Value based on latest NOSH - 148,947
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 9.42 1.24 1.13 1.23 1.06 0.99 0.98 45.76%
EPS 0.18 -0.04 0.02 0.04 0.08 0.03 0.05 23.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1238 0.0897 0.06 0.0388 0.0391 0.0373 0.035 23.41%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 0.335 0.225 0.50 0.295 0.20 0.20 0.21 -
P/RPS 2.10 8.12 14.02 4.44 3.51 3.78 3.94 -9.94%
P/EPS 108.06 -225.00 714.29 155.26 46.51 125.00 75.00 6.26%
EY 0.93 -0.44 0.14 0.64 2.15 0.80 1.33 -5.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.60 1.13 2.63 1.40 0.95 1.00 1.11 6.27%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 25/08/17 25/08/16 28/08/15 28/08/14 28/08/13 30/08/12 25/08/11 -
Price 0.365 0.215 0.425 0.415 0.205 0.19 0.24 -
P/RPS 2.28 7.76 11.91 6.25 3.60 3.59 4.51 -10.73%
P/EPS 117.74 -215.00 607.14 218.42 47.67 118.75 85.71 5.42%
EY 0.85 -0.47 0.16 0.46 2.10 0.84 1.17 -5.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.74 1.08 2.24 1.98 0.98 0.95 1.26 5.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment