[SUNZEN] YoY Quarter Result on 31-Dec-2016 [#4]

Stock
[SUNZEN] SUNZEN BIOTECH BHD
Announcement Date
28-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- 396.1%
YoY- 587.39%
Quarter Report
Latest QR
Upcoming QR
SUNZEN's Result
SUNZEN's Financial Summary
View:
Show?
Quarter Result
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Revenue 44,302 76,354 103,091 14,043 8,922 10,557 11,619 24.97%
PBT -14,804 -7,774 125 1,788 -467 608 1,381 -
Tax 529 -51 -16 406 17 -60 -142 -
NP -14,275 -7,825 109 2,194 -450 548 1,239 -
-
NP to SH -12,773 -7,847 109 2,203 -452 548 1,239 -
-
Tax Rate - - 12.80% -22.71% - 9.87% 10.28% -
Total Cost 58,577 84,179 102,982 11,849 9,372 10,009 10,380 33.41%
-
Net Worth 89,758 101,148 100,837 89,722 50,850 49,909 32,840 18.23%
Dividend
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Net Worth 89,758 101,148 100,837 89,722 50,850 49,909 32,840 18.23%
NOSH 535,046 525,195 482,318 479,124 282,500 166,363 149,277 23.69%
Ratio Analysis
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
NP Margin -32.22% -10.25% 0.11% 15.62% -5.04% 5.19% 10.66% -
ROE -14.23% -7.76% 0.11% 2.46% -0.89% 1.10% 3.77% -
Per Share
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 8.39 15.10 21.47 3.13 3.16 6.35 7.78 1.26%
EPS -2.42 -1.55 0.02 0.49 -0.16 0.22 0.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.20 0.21 0.20 0.18 0.30 0.22 -4.20%
Adjusted Per Share Value based on latest NOSH - 479,124
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 6.14 10.59 14.29 1.95 1.24 1.46 1.61 24.98%
EPS -1.77 -1.09 0.02 0.31 -0.06 0.08 0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1245 0.1402 0.1398 0.1244 0.0705 0.0692 0.0455 18.25%
Price Multiplier on Financial Quarter End Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 -
Price 0.105 0.165 0.31 0.205 0.42 0.425 0.225 -
P/RPS 1.25 1.09 1.44 6.55 13.30 6.70 2.89 -13.03%
P/EPS -4.34 -10.63 1,365.64 41.75 -262.50 129.02 27.11 -
EY -23.04 -9.40 0.07 2.40 -0.38 0.78 3.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.83 1.48 1.03 2.33 1.42 1.02 -7.95%
Price Multiplier on Announcement Date
31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 27/02/20 28/02/19 27/02/18 28/02/17 25/02/16 25/02/15 27/02/14 -
Price 0.10 0.175 0.275 0.29 0.33 0.485 0.285 -
P/RPS 1.19 1.16 1.28 9.26 10.45 7.64 3.66 -17.06%
P/EPS -4.13 -11.28 1,211.46 59.06 -206.25 147.24 34.34 -
EY -24.19 -8.87 0.08 1.69 -0.48 0.68 2.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.88 1.31 1.45 1.83 1.62 1.30 -12.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment