[FINTEC] QoQ Annualized Quarter Result on 31-Mar-2017 [#4]

Stock
[FINTEC] FINTEC GLOBAL BERHAD
Announcement Date
22-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Mar-2017 [#4]
Profit Trend
QoQ- 111.66%
YoY- 107.82%
Quarter Report
Latest QR
Upcoming QR
FINTEC's Result
FINTEC's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 28,172 19,736 7,636 5,354 4,633 5,188 6,028 178.74%
PBT 106,893 120,312 156,292 2,122 -18,425 -11,772 -30,756 -
Tax -442 -664 0 0 0 0 0 -
NP 106,450 119,648 156,292 2,122 -18,425 -11,772 -30,756 -
-
NP to SH 106,541 119,686 156,352 2,146 -18,401 -11,750 -30,732 -
-
Tax Rate 0.41% 0.55% 0.00% 0.00% - - - -
Total Cost -78,278 -99,912 -148,656 3,232 23,058 16,960 36,784 -
-
Net Worth 212,461 116,564 93,826 46,431 37,504 36,994 34,305 236.12%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 212,461 116,564 93,826 46,431 37,504 36,994 34,305 236.12%
NOSH 464,967 416,154 387,393 975,454 1,073,382 917,968 893,372 -35.21%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 377.86% 606.24% 2,046.78% 39.63% -397.67% -226.91% -510.22% -
ROE 50.15% 102.68% 166.64% 4.62% -49.06% -31.76% -89.58% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 6.24 4.74 1.97 0.55 0.48 0.57 0.67 340.86%
EPS 24.89 28.76 40.36 0.22 -1.92 -1.28 -3.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4703 0.2801 0.2422 0.0476 0.0391 0.0403 0.0384 428.90%
Adjusted Per Share Value based on latest NOSH - 984,382
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 13.86 9.71 3.76 2.63 2.28 2.55 2.96 179.09%
EPS 52.40 58.86 76.90 1.06 -9.05 -5.78 -15.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0449 0.5733 0.4615 0.2284 0.1845 0.1819 0.1687 236.14%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.16 0.145 0.16 0.055 0.055 0.05 0.045 -
P/RPS 2.57 3.06 8.12 10.02 11.39 8.85 6.67 -46.95%
P/EPS 0.68 0.50 0.40 25.00 -2.87 -3.91 -1.31 -
EY 147.40 198.34 252.25 4.00 -34.88 -25.60 -76.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.52 0.66 1.16 1.41 1.24 1.17 -56.02%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 28/02/18 15/11/17 15/11/17 22/05/17 28/02/17 29/11/16 26/08/16 -
Price 0.135 0.205 0.205 0.07 0.06 0.055 0.045 -
P/RPS 2.16 4.32 10.40 12.75 12.42 9.73 6.67 -52.74%
P/EPS 0.57 0.71 0.51 31.82 -3.13 -4.30 -1.31 -
EY 174.69 140.29 196.88 3.14 -31.97 -23.27 -76.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.73 0.85 1.47 1.53 1.36 1.17 -60.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment