[FINTEC] YoY TTM Result on 31-Mar-2017 [#4]

Announcement Date
22-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Mar-2017 [#4]
Profit Trend
QoQ- 109.3%
YoY- 107.82%
View:
Show?
TTM Result
30/06/21 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/01/15 CAGR
Revenue 72,969 15,322 30,888 5,354 9,518 32,794 32,794 13.27%
PBT -465,118 -39,745 43,367 2,122 -28,828 -4,664 -4,664 104.88%
Tax 0 -6 -6 0 0 0 0 -
NP -465,118 -39,751 43,361 2,122 -28,828 -4,664 -4,664 104.88%
-
NP to SH -465,060 -39,715 43,435 2,146 -27,432 -4,164 -4,164 108.53%
-
Tax Rate - - 0.01% 0.00% - - - -
Total Cost 538,087 55,073 -12,473 3,232 38,346 37,458 37,458 51.48%
-
Net Worth 72,898 130,889 170,521 46,856 39,947 56,948 75,153 -0.47%
Dividend
30/06/21 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/01/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/01/15 CAGR
Net Worth 72,898 130,889 170,521 46,856 39,947 56,948 75,153 -0.47%
NOSH 3,945,664 611,005 525,815 984,382 866,542 767,500 1,059,999 22.73%
Ratio Analysis
30/06/21 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/01/15 CAGR
NP Margin -637.42% -259.44% 140.38% 39.63% -302.88% -14.22% -14.22% -
ROE -637.95% -30.34% 25.47% 4.58% -68.67% -7.31% -5.54% -
Per Share
30/06/21 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/01/15 CAGR
RPS 7.34 2.89 6.39 0.54 1.10 4.27 3.09 14.43%
EPS -46.76 -7.49 8.98 0.22 -3.17 -0.54 -0.39 110.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0733 0.2467 0.3525 0.0476 0.0461 0.0742 0.0709 0.52%
Adjusted Per Share Value based on latest NOSH - 984,382
30/06/21 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/01/15 CAGR
RPS 35.89 7.54 15.19 2.63 4.68 16.13 16.13 13.27%
EPS -228.73 -19.53 21.36 1.06 -13.49 -2.05 -2.05 108.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3585 0.6438 0.8387 0.2305 0.1965 0.2801 0.3696 -0.47%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/01/15 CAGR
Date 30/06/21 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 30/01/15 -
Price 0.03 0.055 0.105 0.055 0.045 0.10 0.245 -
P/RPS 0.41 1.90 1.64 10.11 4.10 2.34 7.92 -36.96%
P/EPS -0.06 -0.73 1.17 25.23 -1.42 -18.43 -62.37 -66.12%
EY -1,558.73 -136.10 85.51 3.96 -70.35 -5.43 -1.60 192.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.22 0.30 1.16 0.98 1.35 3.46 -28.28%
Price Multiplier on Announcement Date
30/06/21 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/01/15 CAGR
Date 30/09/21 31/05/19 30/05/18 22/05/17 30/05/16 - - -
Price 0.015 0.04 0.085 0.07 0.04 0.00 0.00 -
P/RPS 0.20 1.39 1.33 12.87 3.64 0.00 0.00 -
P/EPS -0.03 -0.53 0.95 32.11 -1.26 0.00 0.00 -
EY -3,117.46 -187.14 105.63 3.11 -79.14 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.16 0.24 1.47 0.87 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment