[DGB] YoY Quarter Result on 31-Mar-2016

Announcement Date
26-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2016
Quarter
31-Mar-2016
Profit Trend
QoQ- -155.06%
YoY- -31.15%
View:
Show?
Quarter Result
31/12/18 30/09/17 30/06/17 31/03/16 CAGR
Revenue 4,005 2,180 341 389 133.22%
PBT -1,161 753 -613 -560 30.31%
Tax 0 0 0 0 -
NP -1,161 753 -613 -560 30.31%
-
NP to SH -1,161 753 -613 -560 30.31%
-
Tax Rate - 0.00% - - -
Total Cost 5,166 1,427 954 949 85.03%
-
Net Worth 52,932 35,445 37,723 40,727 9.98%
Dividend
31/12/18 30/09/17 30/06/17 31/03/16 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/18 30/09/17 30/06/17 31/03/16 CAGR
Net Worth 52,932 35,445 37,723 40,727 9.98%
NOSH 756,171 537,900 471,538 509,090 15.45%
Ratio Analysis
31/12/18 30/09/17 30/06/17 31/03/16 CAGR
NP Margin -28.99% 34.54% -179.77% -143.96% -
ROE -2.19% 2.12% -1.63% -1.38% -
Per Share
31/12/18 30/09/17 30/06/17 31/03/16 CAGR
RPS 0.53 0.43 0.07 0.08 98.72%
EPS -0.15 0.15 -0.13 -0.11 11.92%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.07 0.08 0.08 -4.73%
Adjusted Per Share Value based on latest NOSH - 509,090
31/12/18 30/09/17 30/06/17 31/03/16 CAGR
RPS 1.58 0.86 0.13 0.15 135.16%
EPS -0.46 0.30 -0.24 -0.22 30.71%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.2082 0.1394 0.1484 0.1602 9.98%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/17 30/06/17 31/03/16 CAGR
Date 31/12/18 29/09/17 30/06/17 31/03/16 -
Price 0.16 0.055 0.045 0.055 -
P/RPS 30.21 12.78 62.23 71.98 -27.04%
P/EPS -104.21 36.99 -34.62 -50.00 30.56%
EY -0.96 2.70 -2.89 -2.00 -23.39%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.29 0.79 0.56 0.69 54.60%
Price Multiplier on Announcement Date
31/12/18 30/09/17 30/06/17 31/03/16 CAGR
Date 27/02/19 29/11/17 29/08/17 26/05/16 -
Price 0.125 0.145 0.045 0.06 -
P/RPS 23.60 33.68 62.23 78.52 -35.37%
P/EPS -81.41 97.51 -34.62 -54.55 15.65%
EY -1.23 1.03 -2.89 -1.83 -13.43%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.79 2.07 0.56 0.75 37.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment