[CAREPLS] YoY Quarter Result on 31-Oct-2011 [#3]

Stock
[CAREPLS] CAREPLUS GROUP BERHAD
Announcement Date
16-Dec-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2012
Quarter
31-Oct-2011 [#3]
Profit Trend
QoQ- -103.57%
YoY- -112.15%
Quarter Report
Latest QR
Upcoming QR
CAREPLS's Result
CAREPLS's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/09/16 30/09/15 31/10/11 30/10/10 31/10/10 31/10/09 CAGR
Revenue 78,982 57,636 50,194 13,491 12,445 12,445 0 -
PBT 690 -1,375 2,368 -702 869 869 0 -
Tax -205 -71 -602 4 -194 -194 0 -
NP 485 -1,446 1,766 -698 675 675 0 -
-
NP to SH -1,442 -2,491 323 -82 675 675 0 -
-
Tax Rate 29.71% - 25.42% - 22.32% 22.32% - -
Total Cost 78,497 59,082 48,428 14,189 11,770 11,770 0 -
-
Net Worth 98,790 96,784 53,259 32,185 9,054 0 0 -
Dividend
30/09/17 30/09/16 30/09/15 31/10/11 30/10/10 31/10/10 31/10/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/09/16 30/09/15 31/10/11 30/10/10 31/10/10 31/10/09 CAGR
Net Worth 98,790 96,784 53,259 32,185 9,054 0 0 -
NOSH 506,359 483,259 358,888 205,000 82,317 82,317 0 -
Ratio Analysis
30/09/17 30/09/16 30/09/15 31/10/11 30/10/10 31/10/10 31/10/09 CAGR
NP Margin 0.61% -2.51% 3.52% -5.17% 5.42% 5.42% 0.00% -
ROE -1.46% -2.57% 0.61% -0.25% 7.45% 0.00% 0.00% -
Per Share
30/09/17 30/09/16 30/09/15 31/10/11 30/10/10 31/10/10 31/10/09 CAGR
RPS 15.60 13.57 13.99 6.58 15.12 15.12 0.00 -
EPS -0.28 -0.59 0.09 -0.04 0.82 0.82 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1951 0.2278 0.1484 0.157 0.11 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 205,000
30/09/17 30/09/16 30/09/15 31/10/11 30/10/10 31/10/10 31/10/09 CAGR
RPS 11.27 8.23 7.16 1.93 1.78 1.78 0.00 -
EPS -0.21 -0.36 0.05 -0.01 0.10 0.10 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.141 0.1382 0.076 0.0459 0.0129 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 31/10/11 30/10/10 31/10/10 31/10/09 CAGR
Date 29/09/17 30/09/16 30/09/15 31/10/11 - - - -
Price 0.325 0.31 0.47 0.355 0.00 0.00 0.00 -
P/RPS 2.08 2.29 3.36 5.39 0.00 0.00 0.00 -
P/EPS -114.12 -52.87 522.22 -887.50 0.00 0.00 0.00 -
EY -0.88 -1.89 0.19 -0.11 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.67 1.36 3.17 2.26 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 31/10/11 30/10/10 31/10/10 31/10/09 CAGR
Date 24/11/17 23/11/16 24/11/15 16/12/11 01/12/10 - - -
Price 0.345 0.28 0.575 0.34 0.00 0.00 0.00 -
P/RPS 2.21 2.06 4.11 5.17 0.00 0.00 0.00 -
P/EPS -121.15 -47.76 638.89 -850.00 0.00 0.00 0.00 -
EY -0.83 -2.09 0.16 -0.12 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.77 1.23 3.87 2.17 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment