[MCLEAN] YoY Quarter Result on 30-Sep-2018 [#3]

Stock
[MCLEAN] MCLEAN TECHNOLOGIES BERHAD
Announcement Date
23-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- -45.37%
YoY- 115.49%
Quarter Report
Latest QR
Upcoming QR
MCLEAN's Result
MCLEAN's Financial Summary
View:
Show?
Quarter Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 15,101 14,596 15,768 18,232 15,428 15,737 14,225 1.00%
PBT -347 139 -516 -107 -224 1,597 -241 6.25%
Tax 0 0 0 -30 0 -338 0 -
NP -347 139 -516 -137 -224 1,259 -241 6.25%
-
NP to SH -195 878 107 59 -381 807 -241 -3.46%
-
Tax Rate - 0.00% - - - 21.16% - -
Total Cost 15,448 14,457 16,284 18,369 15,652 14,478 14,466 1.09%
-
Net Worth 27,609 27,609 23,241 28,604 32,180 32,180 16,066 9.43%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 27,609 27,609 23,241 28,604 32,180 32,180 16,066 9.43%
NOSH 197,213 197,213 178,778 178,778 178,778 178,778 114,761 9.43%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin -2.30% 0.95% -3.27% -0.75% -1.45% 8.00% -1.69% -
ROE -0.71% 3.18% 0.46% 0.21% -1.18% 2.51% -1.50% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 7.66 7.40 8.82 10.20 8.63 8.80 12.40 -7.70%
EPS -0.10 0.45 0.06 0.03 -0.21 0.45 -0.21 -11.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.14 0.13 0.16 0.18 0.18 0.14 0.00%
Adjusted Per Share Value based on latest NOSH - 178,778
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 7.66 7.40 8.00 9.24 7.82 7.98 7.21 1.01%
EPS -0.10 0.45 0.05 0.03 -0.19 0.41 -0.12 -2.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.14 0.1178 0.145 0.1632 0.1632 0.0815 9.42%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.38 0.165 0.13 0.14 0.205 0.155 0.195 -
P/RPS 4.96 2.23 1.47 1.37 2.38 1.76 1.57 21.11%
P/EPS -384.31 37.06 217.21 424.22 -96.19 34.34 -92.86 26.68%
EY -0.26 2.70 0.46 0.24 -1.04 2.91 -1.08 -21.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.71 1.18 1.00 0.88 1.14 0.86 1.39 11.75%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 26/11/21 26/11/20 26/11/19 23/11/18 22/11/17 28/11/16 25/11/15 -
Price 0.305 0.18 0.27 0.12 0.205 0.14 0.21 -
P/RPS 3.98 2.43 3.06 1.18 2.38 1.59 1.69 15.33%
P/EPS -308.46 40.43 451.12 363.62 -96.19 31.01 -100.00 20.63%
EY -0.32 2.47 0.22 0.28 -1.04 3.22 -1.00 -17.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.18 1.29 2.08 0.75 1.14 0.78 1.50 6.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment