[BINACOM] YoY Quarter Result on 31-Mar-2022 [#3]

Stock
[BINACOM] BINASAT COMMUNICATIONS BERHAD
Announcement Date
31-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- 115.6%
YoY- 337.5%
Quarter Report
Latest QR
Upcoming QR
BINACOM's Result
BINACOM's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 23,296 21,330 24,925 10,150 10,210 13,113 16,019 5.92%
PBT 611 -803 1,208 -428 230 2,716 4,324 -25.97%
Tax -78 -117 507 -198 -55 -927 -1,174 -34.07%
NP 533 -920 1,715 -626 175 1,789 3,150 -23.89%
-
NP to SH 356 -673 1,520 -640 135 1,777 3,110 -28.33%
-
Tax Rate 12.77% - -41.97% - 23.91% 34.13% 27.15% -
Total Cost 22,763 22,250 23,210 10,776 10,035 11,324 12,869 9.16%
-
Net Worth 114,711 135,903 128,137 88,795 79,310 75,399 67,599 8.46%
Dividend
30/09/24 30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 114,711 135,903 128,137 88,795 79,310 75,399 67,599 8.46%
NOSH 395,555 388,295 388,295 286,436 264,367 260,000 260,000 6.66%
Ratio Analysis
30/09/24 30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 2.29% -4.31% 6.88% -6.17% 1.71% 13.64% 19.66% -
ROE 0.31% -0.50% 1.19% -0.72% 0.17% 2.36% 4.60% -
Per Share
30/09/24 30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 5.89 5.49 6.42 3.54 3.86 5.04 6.16 -0.68%
EPS 0.09 -0.17 0.39 -0.22 0.05 0.68 1.20 -32.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.35 0.33 0.31 0.30 0.29 0.26 1.69%
Adjusted Per Share Value based on latest NOSH - 388,295
30/09/24 30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 5.89 5.39 6.30 2.57 2.58 3.32 4.05 5.92%
EPS 0.09 -0.17 0.38 -0.16 0.03 0.45 0.79 -28.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.3436 0.3239 0.2245 0.2005 0.1906 0.1709 8.46%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 30/09/24 29/09/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.215 0.39 0.285 0.405 0.31 0.395 0.40 -
P/RPS 3.65 7.10 4.44 11.43 8.03 7.83 6.49 -8.46%
P/EPS 238.89 -225.02 72.81 -181.26 607.07 57.79 33.44 35.28%
EY 0.42 -0.44 1.37 -0.55 0.16 1.73 2.99 -26.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 1.11 0.86 1.31 1.03 1.36 1.54 -10.65%
Price Multiplier on Announcement Date
30/09/24 30/09/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/11/24 30/11/23 31/05/22 28/05/21 29/06/20 29/05/19 25/05/18 -
Price 0.205 0.28 0.245 0.35 0.38 0.35 0.42 -
P/RPS 3.48 5.10 3.82 9.88 9.84 6.94 6.82 -9.82%
P/EPS 227.78 -161.55 62.59 -156.65 744.15 51.21 35.11 33.29%
EY 0.44 -0.62 1.60 -0.64 0.13 1.95 2.85 -24.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.80 0.74 1.13 1.27 1.21 1.62 -11.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment