[WEGMANS] QoQ Annualized Quarter Result on 30-Sep-2022 [#3]

Stock
[WEGMANS] WEGMANS HOLDINGS BERHAD
Announcement Date
24-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 8.94%
YoY- 980.37%
Quarter Report
Latest QR
Upcoming QR
WEGMANS's Result
WEGMANS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 105,468 92,192 146,178 154,018 155,278 144,372 93,987 8.00%
PBT 9,720 992 22,409 25,313 23,618 20,496 5,167 52.56%
Tax -2,060 -280 -2,406 -2,474 -2,600 -3,000 -1,547 21.10%
NP 7,660 712 20,003 22,838 21,018 17,496 3,620 65.04%
-
NP to SH 7,564 668 19,802 22,601 20,746 17,164 3,377 71.44%
-
Tax Rate 21.19% 28.23% 10.74% 9.77% 11.01% 14.64% 29.94% -
Total Cost 97,808 91,480 126,175 131,180 134,260 126,876 90,367 5.43%
-
Net Worth 126,473 121,007 121,007 121,007 115,507 110,006 104,506 13.60%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - 2,750 3,666 5,500 - - -
Div Payout % - - 13.89% 16.22% 26.51% - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 126,473 121,007 121,007 121,007 115,507 110,006 104,506 13.60%
NOSH 550,034 550,034 550,034 550,034 550,034 550,034 550,034 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 7.26% 0.77% 13.68% 14.83% 13.54% 12.12% 3.85% -
ROE 5.98% 0.55% 16.36% 18.68% 17.96% 15.60% 3.23% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 19.18 16.76 26.58 28.00 28.23 26.25 17.09 8.01%
EPS 1.38 0.12 3.60 4.11 3.78 3.12 0.63 68.90%
DPS 0.00 0.00 0.50 0.67 1.00 0.00 0.00 -
NAPS 0.23 0.22 0.22 0.22 0.21 0.20 0.19 13.62%
Adjusted Per Share Value based on latest NOSH - 550,034
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 19.17 16.76 26.58 28.00 28.23 26.25 17.09 7.98%
EPS 1.38 0.12 3.60 4.11 3.77 3.12 0.61 72.58%
DPS 0.00 0.00 0.50 0.67 1.00 0.00 0.00 -
NAPS 0.2299 0.22 0.22 0.22 0.21 0.20 0.19 13.59%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.20 0.19 0.20 0.195 0.20 0.225 0.225 -
P/RPS 1.04 1.13 0.75 0.70 0.71 0.86 1.32 -14.73%
P/EPS 14.54 156.45 5.56 4.75 5.30 7.21 36.65 -46.09%
EY 6.88 0.64 18.00 21.07 18.86 13.87 2.73 85.50%
DY 0.00 0.00 2.50 3.42 5.00 0.00 0.00 -
P/NAPS 0.87 0.86 0.91 0.89 0.95 1.13 1.18 -18.43%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 28/08/23 25/05/23 23/02/23 24/11/22 24/08/22 26/05/22 25/02/22 -
Price 0.19 0.175 0.205 0.205 0.195 0.215 0.23 -
P/RPS 0.99 1.04 0.77 0.73 0.69 0.82 1.35 -18.72%
P/EPS 13.81 144.10 5.69 4.99 5.17 6.89 37.46 -48.67%
EY 7.24 0.69 17.56 20.04 19.34 14.51 2.67 94.81%
DY 0.00 0.00 2.44 3.25 5.13 0.00 0.00 -
P/NAPS 0.83 0.80 0.93 0.93 0.93 1.08 1.21 -22.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment