[WEGMANS] QoQ Quarter Result on 30-Sep-2022 [#3]

Stock
[WEGMANS] WEGMANS HOLDINGS BERHAD
Announcement Date
24-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 8.16%
YoY- 437.51%
Quarter Report
Latest QR
Upcoming QR
WEGMANS's Result
WEGMANS's Financial Summary
View:
Show?
Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 29,686 23,048 30,664 37,875 41,546 36,093 31,285 -3.44%
PBT 4,612 248 3,424 7,176 6,685 5,124 2,994 33.48%
Tax -960 -70 -550 -556 -550 -750 -1,067 -6.82%
NP 3,652 178 2,874 6,620 6,135 4,374 1,927 53.32%
-
NP to SH 3,615 167 2,851 6,578 6,082 4,291 1,808 58.91%
-
Tax Rate 20.82% 28.23% 16.06% 7.75% 8.23% 14.64% 35.64% -
Total Cost 26,034 22,870 27,790 31,255 35,411 31,719 29,358 -7.71%
-
Net Worth 126,473 121,007 121,007 121,007 115,507 110,006 104,506 13.60%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - 2,750 - - -
Div Payout % - - - - 45.22% - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 126,473 121,007 121,007 121,007 115,507 110,006 104,506 13.60%
NOSH 550,034 550,034 550,034 550,034 550,034 550,034 550,034 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 12.30% 0.77% 9.37% 17.48% 14.77% 12.12% 6.16% -
ROE 2.86% 0.14% 2.36% 5.44% 5.27% 3.90% 1.73% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 5.40 4.19 5.57 6.89 7.55 6.56 5.69 -3.43%
EPS 0.66 0.03 0.52 1.20 1.11 0.78 0.33 58.94%
DPS 0.00 0.00 0.00 0.00 0.50 0.00 0.00 -
NAPS 0.23 0.22 0.22 0.22 0.21 0.20 0.19 13.62%
Adjusted Per Share Value based on latest NOSH - 550,034
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 5.40 4.19 5.57 6.89 7.55 6.56 5.69 -3.43%
EPS 0.66 0.03 0.52 1.20 1.11 0.78 0.33 58.94%
DPS 0.00 0.00 0.00 0.00 0.50 0.00 0.00 -
NAPS 0.2299 0.22 0.22 0.22 0.21 0.20 0.19 13.59%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.20 0.19 0.20 0.195 0.20 0.225 0.225 -
P/RPS 3.70 4.53 3.59 2.83 2.65 3.43 3.96 -4.43%
P/EPS 30.42 625.79 38.59 16.31 18.09 28.84 68.45 -41.85%
EY 3.29 0.16 2.59 6.13 5.53 3.47 1.46 72.13%
DY 0.00 0.00 0.00 0.00 2.50 0.00 0.00 -
P/NAPS 0.87 0.86 0.91 0.89 0.95 1.13 1.18 -18.43%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 28/08/23 25/05/23 23/02/23 24/11/22 24/08/22 26/05/22 25/02/22 -
Price 0.19 0.175 0.205 0.205 0.195 0.215 0.23 -
P/RPS 3.52 4.18 3.68 2.98 2.58 3.28 4.04 -8.79%
P/EPS 28.90 576.38 39.55 17.14 17.64 27.56 69.97 -44.62%
EY 3.46 0.17 2.53 5.83 5.67 3.63 1.43 80.52%
DY 0.00 0.00 0.00 0.00 2.56 0.00 0.00 -
P/NAPS 0.83 0.80 0.93 0.93 0.93 1.08 1.21 -22.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment