[GREATEC] QoQ Quarter Result on 31-Dec-2021 [#4]

Stock
[GREATEC] GREATECH TECHNOLOGY BERHAD
Announcement Date
25-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- -4.34%
YoY- -12.92%
Quarter Report
Latest QR
Upcoming QR
GREATEC's Result
GREATEC's Financial Summary
View:
Show?
Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 156,851 118,097 102,156 75,384 95,334 136,357 95,142 39.51%
PBT 41,229 25,401 29,294 30,259 29,209 38,761 47,013 -8.37%
Tax -262 -236 -362 -2,544 -214 -379 -354 -18.16%
NP 40,967 25,165 28,932 27,715 28,995 38,382 46,659 -8.30%
-
NP to SH 40,967 25,165 28,932 27,713 28,970 38,380 46,616 -8.24%
-
Tax Rate 0.64% 0.93% 1.24% 8.41% 0.73% 0.98% 0.75% -
Total Cost 115,884 92,932 73,224 47,669 66,339 97,975 48,483 78.67%
-
Net Worth 528,526 487,205 460,910 430,973 402,899 373,722 333,407 35.91%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 528,526 487,205 460,910 430,973 402,899 373,722 333,407 35.91%
NOSH 1,252,135 1,252,135 1,252,135 1,252,130 1,252,054 1,252,004 1,252,000 0.00%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 26.12% 21.31% 28.32% 36.77% 30.41% 28.15% 49.04% -
ROE 7.75% 5.17% 6.28% 6.43% 7.19% 10.27% 13.98% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 12.53 9.43 8.16 6.02 7.61 10.89 7.60 39.51%
EPS 3.27 2.01 2.31 2.21 2.32 3.07 3.73 -8.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4221 0.3891 0.3681 0.3442 0.3218 0.2985 0.2663 35.90%
Adjusted Per Share Value based on latest NOSH - 1,252,130
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 12.51 9.42 8.15 6.01 7.60 10.87 7.59 39.49%
EPS 3.27 2.01 2.31 2.21 2.31 3.06 3.72 -8.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4214 0.3885 0.3675 0.3436 0.3212 0.298 0.2658 35.92%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 3.46 3.66 4.74 6.73 7.11 5.69 5.32 -
P/RPS 27.62 38.81 58.10 111.78 93.38 52.24 70.01 -46.17%
P/EPS 105.75 182.11 205.14 304.07 307.28 185.61 142.88 -18.16%
EY 0.95 0.55 0.49 0.33 0.33 0.54 0.70 22.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.20 9.41 12.88 19.55 22.09 19.06 19.98 -44.74%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 23/11/22 26/08/22 12/05/22 25/02/22 01/11/21 11/08/21 23/04/21 -
Price 3.88 3.75 3.38 4.35 7.09 7.05 6.03 -
P/RPS 30.97 39.76 41.43 72.25 93.11 64.73 79.35 -46.56%
P/EPS 118.59 186.59 146.28 196.54 306.41 229.98 161.95 -18.74%
EY 0.84 0.54 0.68 0.51 0.33 0.43 0.62 22.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 9.19 9.64 9.18 12.64 22.03 23.62 22.64 -45.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment