[AIMFLEX] YoY Quarter Result on 31-Dec-2021 [#4]

Stock
[AIMFLEX] AIMFLEX BERHAD
Announcement Date
25-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- 199.22%
YoY- 50.14%
Quarter Report
Latest QR
Upcoming QR
AIMFLEX's Result
AIMFLEX's Financial Summary
View:
Show?
Quarter Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Revenue 26,141 18,769 25,137 27,181 21,565 0 -
PBT 3,197 4,326 3,490 3,237 723 0 -
Tax -450 -315 361 -672 -375 0 -
NP 2,747 4,011 3,851 2,565 348 0 -
-
NP to SH 2,758 4,011 3,851 2,565 348 0 -
-
Tax Rate 14.08% 7.28% -10.34% 20.76% 51.87% - -
Total Cost 23,394 14,758 21,286 24,616 21,217 0 -
-
Net Worth 132,543 117,515 73,447 73,288 61,073 0 -
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Net Worth 132,543 117,515 73,447 73,288 61,073 0 -
NOSH 1,472,742 1,468,945 1,224,121 1,221,477 1,221,477 0 -
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
NP Margin 10.51% 21.37% 15.32% 9.44% 1.61% 0.00% -
ROE 2.08% 3.41% 5.24% 3.50% 0.57% 0.00% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
RPS 1.78 1.28 2.05 2.23 1.77 0.00 -
EPS 0.19 0.27 0.31 0.21 0.03 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.08 0.06 0.06 0.05 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,224,121
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
RPS 1.95 1.40 1.88 2.03 1.61 0.00 -
EPS 0.21 0.30 0.29 0.19 0.03 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0989 0.0877 0.0548 0.0547 0.0456 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 - -
Price 0.165 0.15 0.145 0.215 0.245 0.00 -
P/RPS 9.30 11.74 7.06 9.66 13.88 0.00 -
P/EPS 88.11 54.93 46.09 102.39 859.95 0.00 -
EY 1.13 1.82 2.17 0.98 0.12 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.83 1.88 2.42 3.58 4.90 0.00 -
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Date 27/02/24 22/02/23 25/02/22 25/02/21 25/02/20 - -
Price 0.16 0.145 0.155 0.255 0.225 0.00 -
P/RPS 9.01 11.35 7.55 11.46 12.74 0.00 -
P/EPS 85.44 53.10 49.27 121.43 789.75 0.00 -
EY 1.17 1.88 2.03 0.82 0.13 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.78 1.81 2.58 4.25 4.50 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment