[FLEXI] YoY Quarter Result on 31-Dec-2021 [#4]

Stock
[FLEXI] FLEXIDYNAMIC HOLDINGS BERHAD
Announcement Date
25-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- -34.24%
YoY- -65.55%
Quarter Report
Latest QR
Upcoming QR
FLEXI's Result
FLEXI's Financial Summary
View:
Show?
Quarter Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 CAGR
Revenue 8,655 12,865 30,657 21,879 0 -
PBT 1,206 -4,282 1,288 2,416 0 -
Tax 78 1,548 -497 -478 0 -
NP 1,284 -2,734 791 1,938 0 -
-
NP to SH 1,397 -2,507 628 1,823 0 -
-
Tax Rate -6.47% - 38.59% 19.78% - -
Total Cost 7,371 15,599 29,866 19,941 0 -
-
Net Worth 37,008 370 425 62 0 -
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 CAGR
Net Worth 37,008 370 425 62 0 -
NOSH 284,679 284,679 283,891 52,165 0 -
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 CAGR
NP Margin 14.84% -21.25% 2.58% 8.86% 0.00% -
ROE 3.77% -677.42% 147.47% 2,912.23% 0.00% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 CAGR
RPS 3.04 4.52 10.80 41.94 0.00 -
EPS 0.49 -0.88 0.22 3.49 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.0013 0.0015 0.0012 0.4133 -25.09%
Adjusted Per Share Value based on latest NOSH - 283,891
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 CAGR
RPS 2.89 4.29 10.23 7.30 0.00 -
EPS 0.47 -0.84 0.21 0.61 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1235 0.0012 0.0014 0.0002 0.4133 -26.04%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 CAGR
Date 29/12/23 30/12/22 31/12/21 - - -
Price 0.20 0.225 0.45 0.00 0.00 -
P/RPS 6.58 4.98 4.17 0.00 0.00 -
P/EPS 40.76 -25.55 203.43 0.00 0.00 -
EY 2.45 -3.91 0.49 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.54 173.08 300.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 CAGR
Date 29/02/24 28/02/23 25/02/22 26/03/21 - -
Price 0.16 0.185 0.50 0.00 0.00 -
P/RPS 5.26 4.09 4.63 0.00 0.00 -
P/EPS 32.60 -21.01 226.03 0.00 0.00 -
EY 3.07 -4.76 0.44 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 142.31 333.33 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment