[ICTZONE] YoY Quarter Result on 31-Jul-2022 [#1]

Announcement Date
23-Sep-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2023
Quarter
31-Jul-2022 [#1]
Profit Trend
QoQ- 66.1%
YoY- -12.75%
View:
Show?
Quarter Result
31/07/22 31/07/21 31/07/20 CAGR
Revenue 33,224 16,318 16,362 42.49%
PBT 3,468 3,735 2,432 19.41%
Tax -1,018 -927 -544 36.79%
NP 2,450 2,808 1,888 13.91%
-
NP to SH 2,450 2,808 1,888 13.91%
-
Tax Rate 29.35% 24.82% 22.37% -
Total Cost 30,774 13,510 14,474 45.81%
-
Net Worth 37,363 37,363 0 -
Dividend
31/07/22 31/07/21 31/07/20 CAGR
Div 10,675 - - -
Div Payout % 435.72% - - -
Equity
31/07/22 31/07/21 31/07/20 CAGR
Net Worth 37,363 37,363 0 -
NOSH 533,757 533,757 539,428 -0.52%
Ratio Analysis
31/07/22 31/07/21 31/07/20 CAGR
NP Margin 7.37% 17.21% 11.54% -
ROE 6.56% 7.52% 0.00% -
Per Share
31/07/22 31/07/21 31/07/20 CAGR
RPS 6.22 3.06 3.03 43.27%
EPS 0.46 0.53 0.35 14.64%
DPS 2.00 0.00 0.00 -
NAPS 0.07 0.07 0.00 -
Adjusted Per Share Value based on latest NOSH - 533,757
31/07/22 31/07/21 31/07/20 CAGR
RPS 6.22 3.06 3.07 42.33%
EPS 0.46 0.53 0.35 14.64%
DPS 2.00 0.00 0.00 -
NAPS 0.07 0.07 0.00 -
Price Multiplier on Financial Quarter End Date
31/07/22 31/07/21 31/07/20 CAGR
Date 29/07/22 30/07/21 - -
Price 0.22 0.20 0.00 -
P/RPS 3.53 6.54 0.00 -
P/EPS 47.93 38.02 0.00 -
EY 2.09 2.63 0.00 -
DY 9.09 0.00 0.00 -
P/NAPS 3.14 2.86 0.00 -
Price Multiplier on Announcement Date
31/07/22 31/07/21 31/07/20 CAGR
Date 23/09/22 23/09/21 - -
Price 0.22 0.20 0.00 -
P/RPS 3.53 6.54 0.00 -
P/EPS 47.93 38.02 0.00 -
EY 2.09 2.63 0.00 -
DY 9.09 0.00 0.00 -
P/NAPS 3.14 2.86 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment