[RHBBANK] YoY Annualized Quarter Result on 30-Sep-2002 [#1]

Stock
[RHBBANK] RHB BANK BERHAD
Announcement Date
18-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
30-Sep-2002 [#1]
Profit Trend
QoQ- 39.06%
YoY- 6.98%
Quarter Report
Latest QR
Upcoming QR
RHBBANK's Result
RHBBANK's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/06 31/03/05 31/03/04 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 4,802,520 3,877,804 3,565,941 3,185,580 3,395,108 3,436,940 4,092,596 -0.17%
PBT 813,160 560,948 519,456 431,304 566,760 828,796 813,680 0.00%
Tax -255,584 -282,128 -236,861 -195,568 -346,412 -441,112 -403,924 0.49%
NP 557,576 278,820 282,594 235,736 220,348 387,684 409,756 -0.32%
-
NP to SH 404,564 278,820 282,594 235,736 220,348 387,684 409,756 0.01%
-
Tax Rate 31.43% 50.29% 45.60% 45.34% 61.12% 53.22% 49.64% -
Total Cost 4,244,944 3,598,984 3,283,346 2,949,844 3,174,760 3,049,256 3,682,840 -0.15%
-
Net Worth 4,634,096 3,136,725 2,832,036 3,381,828 4,085,618 3,711,868 1,674,848 -1.08%
Dividend
31/03/06 31/03/05 31/03/04 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - 158,350 - - - - -
Div Payout % - - 56.03% - - - - -
Equity
31/03/06 31/03/05 31/03/04 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 4,634,096 3,136,725 2,832,036 3,381,828 4,085,618 3,711,868 1,674,848 -1.08%
NOSH 1,838,927 1,834,342 1,827,120 1,818,187 2,295,291 2,062,149 1,674,848 -0.09%
Ratio Analysis
31/03/06 31/03/05 31/03/04 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 11.61% 7.19% 7.92% 7.40% 6.49% 11.28% 10.01% -
ROE 8.73% 8.89% 9.98% 6.97% 5.39% 10.44% 24.47% -
Per Share
31/03/06 31/03/05 31/03/04 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 261.16 211.40 195.17 175.21 147.92 166.67 244.36 -0.07%
EPS 22.00 15.20 15.47 12.80 9.60 18.80 21.64 -0.01%
DPS 0.00 0.00 8.67 0.00 0.00 0.00 0.00 -
NAPS 2.52 1.71 1.55 1.86 1.78 1.80 1.00 -0.98%
Adjusted Per Share Value based on latest NOSH - 1,818,187
31/03/06 31/03/05 31/03/04 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 110.15 88.94 81.79 73.06 77.87 78.83 93.87 -0.17%
EPS 9.28 6.39 6.48 5.41 5.05 8.89 9.40 0.01%
DPS 0.00 0.00 3.63 0.00 0.00 0.00 0.00 -
NAPS 1.0629 0.7194 0.6496 0.7757 0.9371 0.8514 0.3841 -1.08%
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 31/03/06 31/03/05 31/03/04 30/09/02 27/09/01 29/09/00 - -
Price 2.43 2.30 2.27 1.78 1.96 2.51 0.00 -
P/RPS 0.93 1.09 1.16 1.02 1.33 1.51 0.00 -100.00%
P/EPS 11.05 15.13 14.68 13.73 20.42 13.35 0.00 -100.00%
EY 9.05 6.61 6.81 7.28 4.90 7.49 0.00 -100.00%
DY 0.00 0.00 3.82 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 1.35 1.46 0.96 1.10 1.39 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 22/05/06 25/05/05 27/05/04 18/11/02 08/11/01 14/02/01 02/11/99 -
Price 2.50 2.15 1.92 1.71 1.95 2.65 0.00 -
P/RPS 0.96 1.02 0.98 0.98 1.32 1.59 0.00 -100.00%
P/EPS 11.36 14.14 12.41 13.19 20.31 14.10 0.00 -100.00%
EY 8.80 7.07 8.06 7.58 4.92 7.09 0.00 -100.00%
DY 0.00 0.00 4.51 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.26 1.24 0.92 1.10 1.47 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment