[GOB] YoY Quarter Result on 31-Dec-2020 [#3]

Stock
[GOB] GLOBAL ORIENTAL BERHAD
Announcement Date
25-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Dec-2020 [#3]
Profit Trend
QoQ- 43.94%
YoY- 76.51%
Quarter Report
Latest QR
Upcoming QR
GOB's Result
GOB's Financial Summary
View:
Show?
Quarter Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 57,376 56,179 160,216 158,485 84,444 41,925 17,530 21.83%
PBT 2,756 -2,359 6,229 10,090 4,311 -19,517 -12,702 -
Tax -1,733 -1,453 -2,210 -3,169 162 -465 -1,905 -1.56%
NP 1,023 -3,812 4,019 6,921 4,473 -19,982 -14,607 -
-
NP to SH 1,832 -2,912 4,513 8,229 4,662 -19,793 -13,100 -
-
Tax Rate 62.88% - 35.48% 31.41% -3.76% - - -
Total Cost 56,353 59,991 156,197 151,564 79,971 61,907 32,137 9.80%
-
Net Worth 254,618 254,618 272,806 259,165 290,992 350,100 441,035 -8.74%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 254,618 254,618 272,806 259,165 290,992 350,100 441,035 -8.74%
NOSH 454,676 454,676 454,676 454,676 454,676 454,676 454,676 0.00%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin 1.78% -6.79% 2.51% 4.37% 5.30% -47.66% -83.33% -
ROE 0.72% -1.14% 1.65% 3.18% 1.60% -5.65% -2.97% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 12.62 12.36 35.24 34.86 18.57 9.22 3.86 21.81%
EPS 0.40 -0.64 0.99 1.81 1.03 -4.35 -2.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.56 0.60 0.57 0.64 0.77 0.97 -8.74%
Adjusted Per Share Value based on latest NOSH - 454,676
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 12.51 12.25 34.93 34.55 18.41 9.14 3.82 21.85%
EPS 0.40 -0.63 0.98 1.79 1.02 -4.31 -2.86 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5551 0.5551 0.5947 0.565 0.6344 0.7632 0.9615 -8.74%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 0.215 0.25 0.225 0.48 0.24 0.18 0.325 -
P/RPS 1.70 2.02 0.64 1.38 1.29 1.95 8.43 -23.41%
P/EPS 53.36 -39.03 22.67 26.52 23.41 -4.13 -11.28 -
EY 1.87 -2.56 4.41 3.77 4.27 -24.18 -8.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.45 0.37 0.84 0.38 0.23 0.34 1.87%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 28/02/24 23/02/23 23/02/22 25/02/21 24/02/20 28/02/19 13/02/18 -
Price 0.20 0.25 0.215 0.365 0.20 0.175 0.315 -
P/RPS 1.58 2.02 0.61 1.05 1.08 1.90 8.17 -23.94%
P/EPS 49.64 -39.03 21.66 20.17 19.51 -4.02 -10.93 -
EY 2.01 -2.56 4.62 4.96 5.13 -24.88 -9.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.45 0.36 0.64 0.31 0.23 0.32 1.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment