[GOB] YoY Annualized Quarter Result on 31-Mar-2008 [#4]

Stock
[GOB] GLOBAL ORIENTAL BERHAD
Announcement Date
29-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Mar-2008 [#4]
Profit Trend
QoQ- -480.26%
YoY- -910.01%
Quarter Report
Latest QR
Upcoming QR
GOB's Result
GOB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 149,050 74,672 86,155 108,974 74,747 131,026 140,437 0.99%
PBT 9,759 -41,287 -46,565 -34,916 7,185 25,814 40,509 -21.10%
Tax -3,386 4,857 1,383 6,112 -3,629 -8,661 -9,539 -15.84%
NP 6,373 -36,430 -45,182 -28,804 3,556 17,153 30,970 -23.15%
-
NP to SH 6,373 -36,430 -45,182 -28,804 3,556 17,131 30,970 -23.15%
-
Tax Rate 34.70% - - - 50.51% 33.55% 23.55% -
Total Cost 142,677 111,102 131,337 137,778 71,191 113,873 109,467 4.51%
-
Net Worth 191,159 181,913 204,777 224,497 183,051 181,510 169,554 2.01%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - 1,605 - - - -
Div Payout % - - - 0.00% - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 191,159 181,913 204,777 224,497 183,051 181,510 169,554 2.01%
NOSH 227,571 227,391 213,309 163,866 150,042 150,008 150,048 7.18%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 4.28% -48.79% -52.44% -26.43% 4.76% 13.09% 22.05% -
ROE 3.33% -20.03% -22.06% -12.83% 1.94% 9.44% 18.27% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 65.50 32.84 40.39 66.50 49.82 87.35 93.59 -5.77%
EPS 2.80 -16.02 -21.18 -17.58 2.37 11.42 20.64 -28.30%
DPS 0.00 0.00 0.00 0.98 0.00 0.00 0.00 -
NAPS 0.84 0.80 0.96 1.37 1.22 1.21 1.13 -4.82%
Adjusted Per Share Value based on latest NOSH - 171,890
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 32.78 16.42 18.95 23.97 16.44 28.82 30.89 0.99%
EPS 1.40 -8.01 -9.94 -6.34 0.78 3.77 6.81 -23.16%
DPS 0.00 0.00 0.00 0.35 0.00 0.00 0.00 -
NAPS 0.4204 0.4001 0.4504 0.4938 0.4026 0.3992 0.3729 2.01%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 0.49 0.40 0.34 0.87 0.63 0.54 0.74 -
P/RPS 0.75 1.22 0.84 1.31 1.26 0.62 0.79 -0.86%
P/EPS 17.50 -2.50 -1.61 -4.95 26.58 4.73 3.59 30.19%
EY 5.72 -40.05 -62.30 -20.20 3.76 21.15 27.89 -23.19%
DY 0.00 0.00 0.00 1.13 0.00 0.00 0.00 -
P/NAPS 0.58 0.50 0.35 0.64 0.52 0.45 0.65 -1.88%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 25/05/11 20/05/10 25/05/09 29/05/08 17/05/07 24/05/06 18/05/05 -
Price 0.50 0.38 0.62 0.64 1.88 0.56 0.56 -
P/RPS 0.76 1.16 1.54 0.96 3.77 0.64 0.60 4.01%
P/EPS 17.85 -2.37 -2.93 -3.64 79.32 4.90 2.71 36.89%
EY 5.60 -42.16 -34.16 -27.47 1.26 20.39 36.86 -26.94%
DY 0.00 0.00 0.00 1.53 0.00 0.00 0.00 -
P/NAPS 0.60 0.48 0.65 0.47 1.54 0.46 0.50 3.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment