[GOB] QoQ Annualized Quarter Result on 31-Mar-2008 [#4]

Stock
[GOB] GLOBAL ORIENTAL BERHAD
Announcement Date
29-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Mar-2008 [#4]
Profit Trend
QoQ- -480.26%
YoY- -910.01%
Quarter Report
Latest QR
Upcoming QR
GOB's Result
GOB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 98,689 119,096 113,320 108,974 91,949 96,532 77,384 17.51%
PBT -33,625 -3,334 3,344 -34,916 -6,808 -5,910 5,136 -
Tax 601 -892 -3,240 6,112 1,844 3,170 -2,836 -
NP -33,024 -4,226 104 -28,804 -4,964 -2,740 2,300 -
-
NP to SH -33,024 -4,226 104 -28,804 -4,964 -2,740 2,300 -
-
Tax Rate - - 96.89% - - - 55.22% -
Total Cost 131,713 123,322 113,216 137,778 96,913 99,272 75,084 45.20%
-
Net Worth 219,093 224,995 301,599 224,497 183,851 182,164 184,605 12.03%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - 1,605 - - - -
Div Payout % - - - 0.00% - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 219,093 224,995 301,599 224,497 183,851 182,164 184,605 12.03%
NOSH 208,660 195,648 260,000 163,866 153,209 150,549 151,315 23.76%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin -33.46% -3.55% 0.09% -26.43% -5.40% -2.84% 2.97% -
ROE -15.07% -1.88% 0.03% -12.83% -2.70% -1.50% 1.25% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 47.30 60.87 43.58 66.50 60.02 64.12 51.14 -5.04%
EPS -15.83 -2.16 0.04 -17.58 -3.24 -1.82 1.52 -
DPS 0.00 0.00 0.00 0.98 0.00 0.00 0.00 -
NAPS 1.05 1.15 1.16 1.37 1.20 1.21 1.22 -9.47%
Adjusted Per Share Value based on latest NOSH - 171,890
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 21.51 25.96 24.70 23.76 20.04 21.04 16.87 17.49%
EPS -7.20 -0.92 0.02 -6.28 -1.08 -0.60 0.50 -
DPS 0.00 0.00 0.00 0.35 0.00 0.00 0.00 -
NAPS 0.4776 0.4905 0.6575 0.4894 0.4008 0.3971 0.4024 12.04%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.32 0.45 0.44 0.87 2.10 2.98 4.20 -
P/RPS 0.68 0.74 1.01 1.31 3.50 4.65 8.21 -80.85%
P/EPS -2.02 -20.83 1,100.00 -4.95 -64.81 -163.74 276.32 -
EY -49.46 -4.80 0.09 -20.20 -1.54 -0.61 0.36 -
DY 0.00 0.00 0.00 1.13 0.00 0.00 0.00 -
P/NAPS 0.30 0.39 0.38 0.64 1.75 2.46 3.44 -80.18%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 19/02/09 13/11/08 28/08/08 29/05/08 21/02/08 15/11/07 16/08/07 -
Price 0.35 0.43 0.47 0.64 1.75 2.50 2.21 -
P/RPS 0.74 0.71 1.08 0.96 2.92 3.90 4.32 -68.99%
P/EPS -2.21 -19.91 1,175.00 -3.64 -54.01 -137.36 145.39 -
EY -45.22 -5.02 0.09 -27.47 -1.85 -0.73 0.69 -
DY 0.00 0.00 0.00 1.53 0.00 0.00 0.00 -
P/NAPS 0.33 0.37 0.41 0.47 1.46 2.07 1.81 -67.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment