[GOB] QoQ TTM Result on 31-Mar-2008 [#4]

Stock
[GOB] GLOBAL ORIENTAL BERHAD
Announcement Date
29-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Mar-2008 [#4]
Profit Trend
QoQ- -990.23%
YoY- -910.01%
Quarter Report
Latest QR
Upcoming QR
GOB's Result
GOB's Financial Summary
View:
Show?
TTM Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 114,029 120,256 117,958 108,974 92,376 85,932 74,682 32.42%
PBT -55,029 -33,628 -35,364 -34,916 -2,258 989 8,305 -
Tax 5,180 4,081 6,011 6,112 -384 -766 -4,227 -
NP -49,849 -29,547 -29,353 -28,804 -2,642 223 4,078 -
-
NP to SH -49,849 -29,547 -29,353 -28,804 -2,642 223 4,078 -
-
Tax Rate - - - - - 77.45% 50.90% -
Total Cost 163,878 149,803 147,311 137,778 95,018 85,709 70,604 74.85%
-
Net Worth 238,593 236,524 301,599 202,830 194,731 183,863 184,605 18.56%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 238,593 236,524 301,599 202,830 194,731 183,863 184,605 18.56%
NOSH 227,231 205,673 260,000 171,890 162,275 151,953 151,315 30.97%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin -43.72% -24.57% -24.88% -26.43% -2.86% 0.26% 5.46% -
ROE -20.89% -12.49% -9.73% -14.20% -1.36% 0.12% 2.21% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 50.18 58.47 45.37 63.40 56.93 56.55 49.36 1.09%
EPS -21.94 -14.37 -11.29 -16.76 -1.63 0.15 2.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.05 1.15 1.16 1.18 1.20 1.21 1.22 -9.47%
Adjusted Per Share Value based on latest NOSH - 171,890
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 25.08 26.45 25.94 23.97 20.32 18.90 16.43 32.40%
EPS -10.96 -6.50 -6.46 -6.34 -0.58 0.05 0.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5248 0.5202 0.6633 0.4461 0.4283 0.4044 0.406 18.56%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.32 0.45 0.44 0.87 2.10 2.98 4.20 -
P/RPS 0.64 0.77 0.97 1.37 3.69 5.27 8.51 -82.04%
P/EPS -1.46 -3.13 -3.90 -5.19 -128.99 2,030.58 155.84 -
EY -68.55 -31.92 -25.66 -19.26 -0.78 0.05 0.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.39 0.38 0.74 1.75 2.46 3.44 -80.18%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 19/02/09 13/11/08 28/08/08 29/05/08 21/02/08 15/11/07 16/08/07 -
Price 0.35 0.43 0.47 0.64 1.75 2.50 2.21 -
P/RPS 0.70 0.74 1.04 1.01 3.07 4.42 4.48 -70.82%
P/EPS -1.60 -2.99 -4.16 -3.82 -107.49 1,703.51 82.00 -
EY -62.68 -33.41 -24.02 -26.18 -0.93 0.06 1.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.37 0.41 0.54 1.46 2.07 1.81 -67.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment