[ALLIANZ] YoY Quarter Result on 30-Jun-2000 [#4]

Stock
[ALLIANZ] ALLIANZ MALAYSIA BHD
Announcement Date
25-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#4]
Profit Trend
QoQ- 271.04%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ALLIANZ's Result
ALLIANZ's Financial Summary
View:
Show?
Quarter Result
31/12/04 31/12/03 31/12/02 30/06/00 30/06/99 CAGR
Revenue 235,130 240,995 203,040 108,716 0 -100.00%
PBT 13,002 16,593 -5,218 11,910 0 -100.00%
Tax 8,268 -12,456 -1,240 -1,750 0 -100.00%
NP 21,270 4,137 -6,458 10,160 0 -100.00%
-
NP to SH 21,270 4,137 -6,458 10,160 0 -100.00%
-
Tax Rate -63.59% 75.07% - 14.69% - -
Total Cost 213,860 236,858 209,498 98,556 0 -100.00%
-
Net Worth 319,895 269,135 108,251 123,654 0 -100.00%
Dividend
31/12/04 31/12/03 31/12/02 30/06/00 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/04 31/12/03 31/12/02 30/06/00 30/06/99 CAGR
Net Worth 319,895 269,135 108,251 123,654 0 -100.00%
NOSH 153,796 153,791 74,144 53,530 0 -100.00%
Ratio Analysis
31/12/04 31/12/03 31/12/02 30/06/00 30/06/99 CAGR
NP Margin 9.05% 1.72% -3.18% 9.35% 0.00% -
ROE 6.65% 1.54% -5.97% 8.22% 0.00% -
Per Share
31/12/04 31/12/03 31/12/02 30/06/00 30/06/99 CAGR
RPS 152.88 156.70 273.84 203.09 0.00 -100.00%
EPS 13.83 2.69 -8.71 18.98 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.08 1.75 1.46 2.31 2.58 0.22%
Adjusted Per Share Value based on latest NOSH - 53,530
31/12/04 31/12/03 31/12/02 30/06/00 30/06/99 CAGR
RPS 132.03 135.33 114.01 61.05 0.00 -100.00%
EPS 11.94 2.32 -3.63 5.71 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7963 1.5113 0.6079 0.6944 2.58 0.38%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 30/06/00 30/06/99 CAGR
Date 31/12/04 31/12/03 04/09/01 30/06/00 - -
Price 6.65 6.65 6.65 5.35 0.00 -
P/RPS 4.35 4.24 2.43 2.63 0.00 -100.00%
P/EPS 48.08 247.21 -76.35 28.19 0.00 -100.00%
EY 2.08 0.40 -1.31 3.55 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.20 3.80 4.55 2.32 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 30/06/00 30/06/99 CAGR
Date 25/03/05 26/02/04 26/02/03 25/08/00 - -
Price 6.65 6.65 6.65 5.80 0.00 -
P/RPS 4.35 4.24 2.43 2.86 0.00 -100.00%
P/EPS 48.08 247.21 -76.35 30.56 0.00 -100.00%
EY 2.08 0.40 -1.31 3.27 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.20 3.80 4.55 2.51 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment