[ALLIANZ] YoY TTM Result on 30-Jun-2000 [#4]

Stock
[ALLIANZ] ALLIANZ MALAYSIA BHD
Announcement Date
25-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#4]
Profit Trend
QoQ- 156.67%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ALLIANZ's Result
ALLIANZ's Financial Summary
View:
Show?
TTM Result
31/12/04 31/12/03 31/12/02 30/06/00 CAGR
Revenue 1,046,930 868,172 726,613 412,062 22.98%
PBT 54,090 60,342 7,335 19,390 25.56%
Tax -2,098 -18,297 -7,675 3,195 -
NP 51,992 42,045 -340 22,585 20.32%
-
NP to SH 51,992 42,045 -340 16,645 28.75%
-
Tax Rate 3.88% 30.32% 104.64% -16.48% -
Total Cost 994,938 826,127 726,953 389,477 23.13%
-
Net Worth 319,895 269,135 108,251 123,654 23.47%
Dividend
31/12/04 31/12/03 31/12/02 30/06/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/04 31/12/03 31/12/02 30/06/00 CAGR
Net Worth 319,895 269,135 108,251 123,654 23.47%
NOSH 153,796 153,791 74,144 53,530 26.38%
Ratio Analysis
31/12/04 31/12/03 31/12/02 30/06/00 CAGR
NP Margin 4.97% 4.84% -0.05% 5.48% -
ROE 16.25% 15.62% -0.31% 13.46% -
Per Share
31/12/04 31/12/03 31/12/02 30/06/00 CAGR
RPS 680.73 564.51 979.99 769.78 -2.69%
EPS 33.81 27.34 -0.46 31.09 1.87%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.08 1.75 1.46 2.31 -2.30%
Adjusted Per Share Value based on latest NOSH - 53,530
31/12/04 31/12/03 31/12/02 30/06/00 CAGR
RPS 587.89 487.51 408.02 231.39 22.98%
EPS 29.20 23.61 -0.19 9.35 28.74%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.7963 1.5113 0.6079 0.6944 23.47%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 30/06/00 CAGR
Date 31/12/04 31/12/03 04/09/01 30/06/00 -
Price 6.65 6.65 6.65 5.35 -
P/RPS 0.98 1.18 0.68 0.70 7.75%
P/EPS 19.67 24.32 -1,450.18 17.21 3.00%
EY 5.08 4.11 -0.07 5.81 -2.93%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 3.20 3.80 4.55 2.32 7.39%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 30/06/00 CAGR
Date 25/03/05 26/02/04 26/02/03 25/08/00 -
Price 6.65 6.65 6.65 5.80 -
P/RPS 0.98 1.18 0.68 0.75 6.11%
P/EPS 19.67 24.32 -1,450.18 18.65 1.18%
EY 5.08 4.11 -0.07 5.36 -1.18%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 3.20 3.80 4.55 2.51 5.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment