[ALLIANZ] QoQ Quarter Result on 30-Jun-2000 [#4]

Announcement Date
25-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#4]
Profit Trend
QoQ- 271.04%
YoY--%
View:
Show?
Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 112,623 124,432 120,683 108,716 100,319 96,266 106,761 -0.05%
PBT -4,633 -7,818 -10,173 11,910 -5,839 8,506 4,813 -
Tax 4,633 7,818 10,173 -1,750 5,839 -552 -342 -
NP 0 0 0 10,160 0 7,954 4,471 -
-
NP to SH -4,643 -7,735 -10,282 10,160 -5,940 7,954 4,471 -
-
Tax Rate - - - 14.69% - 6.49% 7.11% -
Total Cost 112,623 124,432 120,683 98,556 100,319 88,312 102,290 -0.09%
-
Net Worth 101,380 105,208 112,694 123,654 111,541 122,984 0 -100.00%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 101,380 105,208 112,694 123,654 111,541 122,984 0 -100.00%
NOSH 53,925 53,678 53,663 53,530 53,369 39,770 40,645 -0.28%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 0.00% 0.00% 0.00% 9.35% 0.00% 8.26% 4.19% -
ROE -4.58% -7.35% -9.12% 8.22% -5.33% 6.47% 0.00% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 208.85 231.81 224.89 203.09 187.97 242.06 262.66 0.23%
EPS -8.65 -14.42 -19.18 18.98 -11.13 20.00 11.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.88 1.96 2.10 2.31 2.09 3.0924 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 53,530
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 63.00 69.60 67.51 60.81 56.12 53.85 59.72 -0.05%
EPS -2.60 -4.33 -5.75 5.68 -3.32 4.45 2.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5671 0.5885 0.6304 0.6917 0.6239 0.688 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 6.85 3.90 4.40 5.35 6.00 0.00 0.00 -
P/RPS 3.28 1.68 1.96 2.63 3.19 0.00 0.00 -100.00%
P/EPS -79.56 -27.06 -22.96 28.19 -53.91 0.00 0.00 -100.00%
EY -1.26 -3.69 -4.35 3.55 -1.86 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.64 1.99 2.10 2.32 2.87 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 31/05/01 27/03/01 23/11/00 25/08/00 19/05/00 28/03/00 30/11/99 -
Price 7.05 6.30 3.90 5.80 5.85 6.20 0.00 -
P/RPS 3.38 2.72 1.73 2.86 3.11 2.56 0.00 -100.00%
P/EPS -81.88 -43.72 -20.35 30.56 -52.56 31.00 0.00 -100.00%
EY -1.22 -2.29 -4.91 3.27 -1.90 3.23 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.75 3.21 1.86 2.51 2.80 2.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment