[EDGENTA] YoY Quarter Result on 30-Sep-2006 [#3]

Stock
[EDGENTA] UEM EDGENTA BERHAD
Announcement Date
23-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- 20.33%
YoY- -33.9%
Quarter Report
Latest QR
Upcoming QR
EDGENTA's Result
EDGENTA's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 197,802 163,153 176,603 178,332 118,494 169,704 134,600 6.62%
PBT 34,145 22,857 29,780 34,829 20,013 439,379 -404,706 -
Tax -8,676 -7,743 -6,501 -10,658 -3,697 -10,991 -13,139 -6.67%
NP 25,469 15,114 23,279 24,171 16,316 428,388 -417,845 -
-
NP to SH 18,999 12,944 16,832 10,133 15,330 428,388 -417,845 -
-
Tax Rate 25.41% 33.88% 21.83% 30.60% 18.47% 2.50% - -
Total Cost 172,333 148,039 153,324 154,161 102,178 -258,684 552,445 -17.63%
-
Net Worth 348,738 409,712 296,243 246,087 215,114 175,586 -415,816 -
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 348,738 409,712 296,243 246,087 215,114 175,586 -415,816 -
NOSH 363,269 362,577 336,640 289,514 247,258 211,549 202,837 10.18%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 12.88% 9.26% 13.18% 13.55% 13.77% 252.43% -310.43% -
ROE 5.45% 3.16% 5.68% 4.12% 7.13% 243.98% 0.00% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 54.45 45.00 52.46 61.60 47.92 80.22 66.36 -3.24%
EPS 5.23 3.57 4.98 3.50 6.20 202.50 -206.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.96 1.13 0.88 0.85 0.87 0.83 -2.05 -
Adjusted Per Share Value based on latest NOSH - 289,514
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 23.77 19.61 21.23 21.43 14.24 20.40 16.18 6.61%
EPS 2.28 1.56 2.02 1.22 1.84 51.49 -50.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4191 0.4924 0.356 0.2958 0.2585 0.211 -0.4998 -
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 -
Price 1.06 0.77 1.46 0.62 0.50 0.66 0.23 -
P/RPS 1.95 1.71 2.78 1.01 1.04 0.82 0.35 33.11%
P/EPS 20.27 21.57 29.20 17.71 8.06 0.33 -0.11 -
EY 4.93 4.64 3.42 5.65 12.40 306.82 -895.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 0.68 1.66 0.73 0.57 0.80 0.00 -
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 04/11/09 06/11/08 15/11/07 23/11/06 28/11/05 29/11/04 18/11/03 -
Price 1.13 0.61 1.29 0.62 0.37 0.57 0.25 -
P/RPS 2.08 1.36 2.46 1.01 0.77 0.71 0.38 32.71%
P/EPS 21.61 17.09 25.80 17.71 5.97 0.28 -0.12 -
EY 4.63 5.85 3.88 5.65 16.76 355.26 -824.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 0.54 1.47 0.73 0.43 0.69 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment