[LANDMRK] YoY Quarter Result on 30-Sep-2005 [#3]

Stock
[LANDMRK] LANDMARKS BHD
Announcement Date
28-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- -26.88%
YoY- -31.01%
Quarter Report
Latest QR
Upcoming QR
LANDMRK's Result
LANDMRK's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Revenue 10,785 11,760 43,805 88,502 69,807 90,320 33,916 -17.36%
PBT -4,319 5,876 13,743 13,480 14,386 4,217 -2,477 9.69%
Tax -182 98,288 -7,248 -6,446 -7,256 1,288 -267 -6.18%
NP -4,501 104,164 6,495 7,034 7,130 5,505 -2,744 8.58%
-
NP to SH -4,474 104,749 4,294 4,919 7,130 5,505 -2,744 8.48%
-
Tax Rate - -1,672.70% 52.74% 47.82% 50.44% -30.54% - -
Total Cost 15,286 -92,404 37,310 81,468 62,677 84,815 36,660 -13.55%
-
Net Worth 1,712,627 956,633 434,224 0 421,318 360,831 413,925 26.67%
Dividend
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Net Worth 1,712,627 956,633 434,224 0 421,318 360,831 413,925 26.67%
NOSH 481,075 480,720 482,471 462,439 462,987 462,605 465,084 0.56%
Ratio Analysis
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
NP Margin -41.73% 885.75% 14.83% 7.95% 10.21% 6.09% -8.09% -
ROE -0.26% 10.95% 0.99% 0.00% 1.69% 1.53% -0.66% -
Per Share
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 2.24 2.45 9.08 19.14 15.08 19.52 7.29 -17.83%
EPS -0.93 21.79 0.89 1.02 1.54 1.19 -0.59 7.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.56 1.99 0.90 0.00 0.91 0.78 0.89 25.96%
Adjusted Per Share Value based on latest NOSH - 462,439
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 1.61 1.75 6.52 13.18 10.40 13.45 5.05 -17.33%
EPS -0.67 15.60 0.64 0.73 1.06 0.82 -0.41 8.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5504 1.4246 0.6466 0.00 0.6274 0.5373 0.6164 26.67%
Price Multiplier on Financial Quarter End Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 -
Price 1.07 2.75 1.68 1.12 0.67 0.49 0.40 -
P/RPS 47.73 112.41 18.50 5.85 4.44 2.51 5.49 43.34%
P/EPS -115.05 12.62 188.76 105.29 43.51 41.18 -67.80 9.20%
EY -0.87 7.92 0.53 0.95 2.30 2.43 -1.47 -8.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 1.38 1.87 0.00 0.74 0.63 0.45 -6.52%
Price Multiplier on Announcement Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 19/11/08 28/11/07 27/11/06 28/11/05 30/11/04 18/11/03 27/11/02 -
Price 0.96 3.02 1.79 1.00 0.89 0.57 0.39 -
P/RPS 42.82 123.45 19.72 5.23 5.90 2.92 5.35 41.38%
P/EPS -103.23 13.86 201.12 94.01 57.79 47.90 -66.10 7.70%
EY -0.97 7.22 0.50 1.06 1.73 2.09 -1.51 -7.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 1.52 1.99 0.00 0.98 0.73 0.44 -7.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment