[APLAND] YoY Quarter Result on 30-Jun-2006 [#2]

Announcement Date
28-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- -2596.48%
YoY- -11572.79%
View:
Show?
Quarter Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 16,522 12,735 5,457 295 31,642 51,583 54,822 -18.10%
PBT 1,164 3,344 -2,638 -8,385 1,130 3,251 1,214 -0.69%
Tax 363 -3,392 548 -22,821 -858 -1,329 -1,076 -
NP 1,527 -48 -2,090 -31,206 272 1,922 138 49.22%
-
NP to SH 1,566 -48 -2,090 -31,206 272 1,922 138 49.85%
-
Tax Rate -31.19% 101.44% - - 75.93% 40.88% 88.63% -
Total Cost 14,995 12,783 7,547 31,501 31,370 49,661 54,684 -19.38%
-
Net Worth 710,691 697,441 721,122 736,267 754,527 783,037 710,699 -0.00%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - 7,206 - - - - -
Div Payout % - - 0.00% - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 710,691 697,441 721,122 736,267 754,527 783,037 710,699 -0.00%
NOSH 680,869 697,441 720,689 710,888 680,000 711,851 690,000 -0.22%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 9.24% -0.38% -38.30% -10,578.31% 0.86% 3.73% 0.25% -
ROE 0.22% -0.01% -0.29% -4.24% 0.04% 0.25% 0.02% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 2.43 1.83 0.76 0.04 4.65 7.25 7.95 -17.91%
EPS 0.23 -0.06 -0.29 -4.39 0.04 0.27 0.02 50.18%
DPS 0.00 0.00 1.00 0.00 0.00 0.00 0.00 -
NAPS 1.0438 1.00 1.0006 1.0357 1.1096 1.10 1.03 0.22%
Adjusted Per Share Value based on latest NOSH - 710,888
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 2.40 1.85 0.79 0.04 4.60 7.49 7.96 -18.09%
EPS 0.23 -0.01 -0.30 -4.53 0.04 0.28 0.02 50.18%
DPS 0.00 0.00 1.05 0.00 0.00 0.00 0.00 -
NAPS 1.0322 1.013 1.0473 1.0693 1.0959 1.1373 1.0322 0.00%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 0.28 0.31 0.61 0.34 0.19 0.25 0.23 -
P/RPS 11.54 16.98 80.56 819.33 4.08 3.45 2.89 25.92%
P/EPS 121.74 -4,504.31 -210.34 -7.75 475.00 92.59 1,150.00 -31.19%
EY 0.82 -0.02 -0.48 -12.91 0.21 1.08 0.09 44.47%
DY 0.00 0.00 1.64 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.31 0.61 0.33 0.17 0.23 0.22 3.46%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 24/08/09 25/08/08 27/08/07 28/08/06 22/08/05 23/08/04 25/08/03 -
Price 0.29 0.29 0.51 0.31 0.19 0.23 0.28 -
P/RPS 11.95 15.88 67.35 747.04 4.08 3.17 3.52 22.57%
P/EPS 126.09 -4,213.71 -175.86 -7.06 475.00 85.19 1,400.00 -33.02%
EY 0.79 -0.02 -0.57 -14.16 0.21 1.17 0.07 49.71%
DY 0.00 0.00 1.96 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.29 0.51 0.30 0.17 0.21 0.27 0.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment