[APLAND] YoY Quarter Result on 30-Jun-2005 [#2]

Announcement Date
22-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- -82.49%
YoY- -85.85%
View:
Show?
Quarter Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 12,735 5,457 295 31,642 51,583 54,822 44,562 -18.82%
PBT 3,344 -2,638 -8,385 1,130 3,251 1,214 2,069 8.32%
Tax -3,392 548 -22,821 -858 -1,329 -1,076 -270 52.41%
NP -48 -2,090 -31,206 272 1,922 138 1,799 -
-
NP to SH -48 -2,090 -31,206 272 1,922 138 1,799 -
-
Tax Rate 101.44% - - 75.93% 40.88% 88.63% 13.05% -
Total Cost 12,783 7,547 31,501 31,370 49,661 54,684 42,763 -18.21%
-
Net Worth 697,441 721,122 736,267 754,527 783,037 710,699 885,108 -3.89%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - 7,206 - - - - - -
Div Payout % - 0.00% - - - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 697,441 721,122 736,267 754,527 783,037 710,699 885,108 -3.89%
NOSH 697,441 720,689 710,888 680,000 711,851 690,000 719,600 -0.51%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin -0.38% -38.30% -10,578.31% 0.86% 3.73% 0.25% 4.04% -
ROE -0.01% -0.29% -4.24% 0.04% 0.25% 0.02% 0.20% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 1.83 0.76 0.04 4.65 7.25 7.95 6.19 -18.36%
EPS -0.06 -0.29 -4.39 0.04 0.27 0.02 0.25 -
DPS 0.00 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.0006 1.0357 1.1096 1.10 1.03 1.23 -3.38%
Adjusted Per Share Value based on latest NOSH - 680,000
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 1.85 0.79 0.04 4.60 7.49 7.96 6.47 -18.81%
EPS -0.01 -0.30 -4.53 0.04 0.28 0.02 0.26 -
DPS 0.00 1.05 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.013 1.0473 1.0693 1.0959 1.1373 1.0322 1.2855 -3.88%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 - -
Price 0.31 0.61 0.34 0.19 0.25 0.23 0.00 -
P/RPS 16.98 80.56 819.33 4.08 3.45 2.89 0.00 -
P/EPS -4,504.31 -210.34 -7.75 475.00 92.59 1,150.00 0.00 -
EY -0.02 -0.48 -12.91 0.21 1.08 0.09 0.00 -
DY 0.00 1.64 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.61 0.33 0.17 0.23 0.22 0.00 -
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 25/08/08 27/08/07 28/08/06 22/08/05 23/08/04 25/08/03 28/08/02 -
Price 0.29 0.51 0.31 0.19 0.23 0.28 0.00 -
P/RPS 15.88 67.35 747.04 4.08 3.17 3.52 0.00 -
P/EPS -4,213.71 -175.86 -7.06 475.00 85.19 1,400.00 0.00 -
EY -0.02 -0.57 -14.16 0.21 1.17 0.07 0.00 -
DY 0.00 1.96 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.51 0.30 0.17 0.21 0.27 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment