[CHINTEK] YoY Quarter Result on 31-Aug-2007 [#4]

Stock
[CHINTEK] CHIN TECK PLANTATIONS BHD
Announcement Date
30-Oct-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2007
Quarter
31-Aug-2007 [#4]
Profit Trend
QoQ- 29.99%
YoY- 238.0%
Quarter Report
Latest QR
Upcoming QR
CHINTEK's Result
CHINTEK's Financial Summary
View:
Show?
Quarter Result
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
Revenue 29,199 30,070 50,074 27,891 23,704 20,875 28,057 0.66%
PBT 14,829 18,183 37,209 18,550 7,193 8,187 11,230 4.74%
Tax -3,379 -3,245 -7,122 -3,509 -2,743 -2,532 -3,876 -2.26%
NP 11,450 14,938 30,087 15,041 4,450 5,655 7,354 7.65%
-
NP to SH 11,450 14,938 30,087 15,041 4,450 5,655 7,354 7.65%
-
Tax Rate 22.79% 17.85% 19.14% 18.92% 38.13% 30.93% 34.51% -
Total Cost 17,749 15,132 19,987 12,850 19,254 15,220 20,703 -2.53%
-
Net Worth 535,490 523,515 502,515 459,636 438,603 423,218 418,380 4.19%
Dividend
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
Net Worth 535,490 523,515 502,515 459,636 438,603 423,218 418,380 4.19%
NOSH 91,380 91,363 91,366 91,379 91,375 90,625 89,781 0.29%
Ratio Analysis
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
NP Margin 39.21% 49.68% 60.09% 53.93% 18.77% 27.09% 26.21% -
ROE 2.14% 2.85% 5.99% 3.27% 1.01% 1.34% 1.76% -
Per Share
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
RPS 31.95 32.91 54.81 30.52 25.94 23.03 31.25 0.36%
EPS 12.53 16.35 32.93 16.46 4.87 6.24 8.19 7.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.86 5.73 5.50 5.03 4.80 4.67 4.66 3.89%
Adjusted Per Share Value based on latest NOSH - 91,379
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
RPS 31.96 32.91 54.81 30.53 25.94 22.85 30.71 0.66%
EPS 12.53 16.35 32.93 16.46 4.87 6.19 8.05 7.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.8611 5.7301 5.5002 5.0309 4.8007 4.6323 4.5793 4.19%
Price Multiplier on Financial Quarter End Date
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
Date 30/08/10 28/08/09 29/08/08 31/08/07 30/08/06 30/08/05 30/08/04 -
Price 8.09 7.20 6.95 5.60 5.40 4.98 4.94 -
P/RPS 25.32 21.88 12.68 18.35 20.82 21.62 15.81 8.16%
P/EPS 64.57 44.04 21.11 34.02 110.88 79.81 60.31 1.14%
EY 1.55 2.27 4.74 2.94 0.90 1.25 1.66 -1.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 1.26 1.26 1.11 1.13 1.07 1.06 4.49%
Price Multiplier on Announcement Date
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
Date 29/10/10 30/10/09 31/10/08 30/10/07 31/10/06 28/10/05 29/10/04 -
Price 8.65 7.20 5.00 6.10 5.60 5.00 4.96 -
P/RPS 27.07 21.88 9.12 19.99 21.59 21.71 15.87 9.30%
P/EPS 69.03 44.04 15.18 37.06 114.99 80.13 60.55 2.20%
EY 1.45 2.27 6.59 2.70 0.87 1.25 1.65 -2.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.48 1.26 0.91 1.21 1.17 1.07 1.06 5.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment