[CHINTEK] YoY Quarter Result on 31-Aug-2008 [#4]

Stock
[CHINTEK] CHIN TECK PLANTATIONS BHD
Announcement Date
31-Oct-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2008
Quarter
31-Aug-2008 [#4]
Profit Trend
QoQ- 6.92%
YoY- 100.03%
Quarter Report
Latest QR
Upcoming QR
CHINTEK's Result
CHINTEK's Financial Summary
View:
Show?
Quarter Result
31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 CAGR
Revenue 38,374 29,199 30,070 50,074 27,891 23,704 20,875 10.67%
PBT 27,451 14,829 18,183 37,209 18,550 7,193 8,187 22.32%
Tax -5,602 -3,379 -3,245 -7,122 -3,509 -2,743 -2,532 14.14%
NP 21,849 11,450 14,938 30,087 15,041 4,450 5,655 25.25%
-
NP to SH 21,849 11,450 14,938 30,087 15,041 4,450 5,655 25.25%
-
Tax Rate 20.41% 22.79% 17.85% 19.14% 18.92% 38.13% 30.93% -
Total Cost 16,525 17,749 15,132 19,987 12,850 19,254 15,220 1.37%
-
Net Worth 595,798 535,490 523,515 502,515 459,636 438,603 423,218 5.86%
Dividend
31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 CAGR
Net Worth 595,798 535,490 523,515 502,515 459,636 438,603 423,218 5.86%
NOSH 91,380 91,380 91,363 91,366 91,379 91,375 90,625 0.13%
Ratio Analysis
31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 CAGR
NP Margin 56.94% 39.21% 49.68% 60.09% 53.93% 18.77% 27.09% -
ROE 3.67% 2.14% 2.85% 5.99% 3.27% 1.01% 1.34% -
Per Share
31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 CAGR
RPS 41.99 31.95 32.91 54.81 30.52 25.94 23.03 10.52%
EPS 23.91 12.53 16.35 32.93 16.46 4.87 6.24 25.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.52 5.86 5.73 5.50 5.03 4.80 4.67 5.71%
Adjusted Per Share Value based on latest NOSH - 91,366
31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 CAGR
RPS 42.00 31.96 32.91 54.81 30.53 25.94 22.85 10.67%
EPS 23.91 12.53 16.35 32.93 16.46 4.87 6.19 25.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.5212 5.8611 5.7301 5.5002 5.0309 4.8007 4.6323 5.86%
Price Multiplier on Financial Quarter End Date
31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 CAGR
Date 29/08/11 30/08/10 28/08/09 29/08/08 31/08/07 30/08/06 30/08/05 -
Price 8.30 8.09 7.20 6.95 5.60 5.40 4.98 -
P/RPS 19.76 25.32 21.88 12.68 18.35 20.82 21.62 -1.48%
P/EPS 34.71 64.57 44.04 21.11 34.02 110.88 79.81 -12.95%
EY 2.88 1.55 2.27 4.74 2.94 0.90 1.25 14.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 1.38 1.26 1.26 1.11 1.13 1.07 2.89%
Price Multiplier on Announcement Date
31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 CAGR
Date 31/10/11 29/10/10 30/10/09 31/10/08 30/10/07 31/10/06 28/10/05 -
Price 8.22 8.65 7.20 5.00 6.10 5.60 5.00 -
P/RPS 19.57 27.07 21.88 9.12 19.99 21.59 21.71 -1.71%
P/EPS 34.38 69.03 44.04 15.18 37.06 114.99 80.13 -13.14%
EY 2.91 1.45 2.27 6.59 2.70 0.87 1.25 15.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 1.48 1.26 0.91 1.21 1.17 1.07 2.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment