[PJDEV] YoY TTM Result on 31-Dec-2015

Stock
[PJDEV] PJ DEVELOPMENT HOLDINGS BHD
Announcement Date
25-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015
Profit Trend
QoQ- -19.61%
YoY- -64.45%
Quarter Report
Latest QR
Upcoming QR
PJDEV's Result
PJDEV's Financial Summary
View:
Show?
TTM Result
31/12/15 30/09/14 31/12/14 CAGR
Revenue 841,012 933,370 691,735 21.58%
PBT 91,463 230,437 198,132 -53.83%
Tax -31,945 -46,611 -39,232 -18.57%
NP 59,518 183,826 158,900 -62.54%
-
NP to SH 59,953 193,599 168,657 -64.45%
-
Tax Rate 34.93% 20.23% 19.80% -
Total Cost 781,494 749,544 532,835 46.66%
-
Net Worth 1,265,996 902,447 903,911 40.05%
Dividend
31/12/15 30/09/14 31/12/14 CAGR
Div 36,614 22,630 22,630 61.79%
Div Payout % 61.07% 11.69% 13.42% -
Equity
31/12/15 30/09/14 31/12/14 CAGR
Net Worth 1,265,996 902,447 903,911 40.05%
NOSH 541,024 451,223 451,955 19.70%
Ratio Analysis
31/12/15 30/09/14 31/12/14 CAGR
NP Margin 7.08% 19.69% 22.97% -
ROE 4.74% 21.45% 18.66% -
Per Share
31/12/15 30/09/14 31/12/14 CAGR
RPS 155.45 206.85 153.05 1.56%
EPS 11.08 42.91 37.32 -70.31%
DPS 6.77 5.00 5.00 35.39%
NAPS 2.34 2.00 2.00 16.99%
Adjusted Per Share Value based on latest NOSH - 541,024
31/12/15 30/09/14 31/12/14 CAGR
RPS 158.08 175.45 130.03 21.57%
EPS 11.27 36.39 31.70 -64.44%
DPS 6.88 4.25 4.25 61.88%
NAPS 2.3797 1.6963 1.6991 40.05%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/14 31/12/14 CAGR
Date 31/12/15 30/09/14 31/12/14 -
Price 1.41 1.99 1.43 -
P/RPS 0.91 0.96 0.93 -2.15%
P/EPS 12.72 4.64 3.83 232.11%
EY 7.86 21.56 26.10 -69.88%
DY 4.80 2.51 3.50 37.14%
P/NAPS 0.60 1.00 0.72 -16.66%
Price Multiplier on Announcement Date
31/12/15 30/09/14 31/12/14 CAGR
Date 25/02/16 27/11/14 13/02/15 -
Price 1.35 1.61 1.51 -
P/RPS 0.87 0.78 0.99 -12.12%
P/EPS 12.18 3.75 4.05 200.74%
EY 8.21 26.65 24.71 -66.77%
DY 5.01 3.11 3.31 51.35%
P/NAPS 0.58 0.81 0.76 -23.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment