[MBRIGHT] YoY Quarter Result on 30-Jun-2012 [#2]

Stock
[MBRIGHT] META BRIGHT GROUP BERHAD
Announcement Date
16-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- 4587.88%
YoY- 23.66%
Quarter Report
Latest QR
Upcoming QR
MBRIGHT's Result
MBRIGHT's Financial Summary
View:
Show?
Quarter Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 9,301 9,834 11,781 11,913 7,538 8,056 12,643 -4.98%
PBT 1,540 1,887 2,247 2,046 1,701 -1,284 -613 -
Tax -300 -1,260 -1,050 -499 -450 163 -5 97.79%
NP 1,240 627 1,197 1,547 1,251 -1,121 -618 -
-
NP to SH 1,240 627 1,197 1,547 1,251 -1,121 -618 -
-
Tax Rate 19.48% 66.77% 46.73% 24.39% 26.46% - - -
Total Cost 8,061 9,207 10,584 10,366 6,287 9,177 13,261 -7.95%
-
Net Worth 21,864,449 184,250 164,033 163,668 145,205 136,762 130,221 134.78%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 21,864,449 184,250 164,033 163,668 145,205 136,762 130,221 134.78%
NOSH 245,667 245,667 221,666 224,202 223,392 224,200 220,714 1.80%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin 13.33% 6.38% 10.16% 12.99% 16.60% -13.92% -4.89% -
ROE 0.01% 0.34% 0.73% 0.95% 0.86% -0.82% -0.47% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 3.79 4.00 5.31 5.31 3.37 3.59 5.73 -6.65%
EPS 0.50 0.26 0.54 0.69 0.56 -0.50 -0.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 89.00 0.75 0.74 0.73 0.65 0.61 0.59 130.63%
Adjusted Per Share Value based on latest NOSH - 224,202
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 0.37 0.39 0.47 0.47 0.30 0.32 0.50 -4.89%
EPS 0.05 0.02 0.05 0.06 0.05 -0.04 -0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 8.634 0.0728 0.0648 0.0646 0.0573 0.054 0.0514 134.80%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 0.355 0.44 0.54 0.25 0.14 0.12 0.16 -
P/RPS 9.38 10.99 10.16 4.71 4.15 3.34 2.79 22.38%
P/EPS 70.33 172.40 100.00 36.23 25.00 -24.00 -57.14 -
EY 1.42 0.58 1.00 2.76 4.00 -4.17 -1.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.59 0.73 0.34 0.22 0.20 0.27 -
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 23/07/15 11/08/14 13/08/13 16/08/12 19/08/11 27/08/10 28/08/09 -
Price 0.37 0.42 0.595 0.28 0.12 0.12 0.13 -
P/RPS 9.77 10.49 11.20 5.27 3.56 3.34 2.27 27.52%
P/EPS 73.30 164.56 110.19 40.58 21.43 -24.00 -46.43 -
EY 1.36 0.61 0.91 2.46 4.67 -4.17 -2.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.56 0.80 0.38 0.18 0.20 0.22 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment