[ECM] YoY Quarter Result on 31-Jan-2005 [#4]

Stock
[ECM] ECM LIBRA GROUP BERHAD
Announcement Date
23-Mar-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2005
Quarter
31-Jan-2005 [#4]
Profit Trend
QoQ- 22.1%
YoY- 102.48%
Quarter Report
Latest QR
Upcoming QR
ECM's Result
ECM's Financial Summary
View:
Show?
Quarter Result
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
Revenue 23,371 65,115 16,237 26,984 24,812 9,824 12,192 11.44%
PBT 7,361 11,945 8,725 11,953 -245,053 5,127 -25,607 -
Tax 3,848 3,058 171 -5,709 -6,245 -6,042 25,607 -27.07%
NP 11,209 15,003 8,896 6,244 -251,298 -915 0 -
-
NP to SH 11,209 15,003 8,896 6,244 -251,298 -915 -26,184 -
-
Tax Rate -52.28% -25.60% -1.96% 47.76% - 117.85% - -
Total Cost 12,162 50,112 7,341 20,740 276,110 10,739 12,192 -0.04%
-
Net Worth 831,280 831,398 721,617 672,300 649,988 335,424 204,316 26.33%
Dividend
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
Div 24,938 8,313 - 7,706 - - - -
Div Payout % 222.49% 55.42% - 123.42% - - - -
Equity
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
Net Worth 831,280 831,398 721,617 672,300 649,988 335,424 204,316 26.33%
NOSH 831,280 831,398 779,200 770,632 772,324 427,619 157,166 31.98%
Ratio Analysis
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
NP Margin 47.96% 23.04% 54.79% 23.14% -1,012.81% -9.31% 0.00% -
ROE 1.35% 1.80% 1.23% 0.93% -38.66% -0.27% -12.82% -
Per Share
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
RPS 2.81 7.83 2.08 3.50 3.21 2.30 7.76 -15.56%
EPS 1.35 1.81 1.27 0.81 -32.54 -0.13 -16.66 -
DPS 3.00 1.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 1.00 1.00 0.9261 0.8724 0.8416 0.7844 1.30 -4.27%
Adjusted Per Share Value based on latest NOSH - 770,632
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
RPS 4.72 13.15 3.28 5.45 5.01 1.98 2.46 11.46%
EPS 2.26 3.03 1.80 1.26 -50.74 -0.18 -5.29 -
DPS 5.04 1.68 0.00 1.56 0.00 0.00 0.00 -
NAPS 1.6784 1.6786 1.4569 1.3574 1.3123 0.6772 0.4125 26.33%
Price Multiplier on Financial Quarter End Date
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
Date 31/01/08 31/01/07 31/01/06 31/01/05 30/01/04 31/01/03 30/01/02 -
Price 0.73 0.65 0.17 0.11 0.14 0.10 0.15 -
P/RPS 25.97 8.30 8.16 3.14 4.36 4.35 1.93 54.19%
P/EPS 54.14 36.02 14.89 13.58 -0.43 -46.73 -0.90 -
EY 1.85 2.78 6.72 7.37 -232.41 -2.14 -111.07 -
DY 4.11 1.54 0.00 9.09 0.00 0.00 0.00 -
P/NAPS 0.73 0.65 0.18 0.13 0.17 0.13 0.12 35.09%
Price Multiplier on Announcement Date
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
Date 12/03/08 30/03/07 22/03/06 23/03/05 26/03/04 27/03/03 29/03/02 -
Price 0.60 0.77 0.15 0.15 0.15 0.08 0.14 -
P/RPS 21.34 9.83 7.20 4.28 4.67 3.48 1.80 50.97%
P/EPS 44.50 42.67 13.14 18.51 -0.46 -37.39 -0.84 -
EY 2.25 2.34 7.61 5.40 -216.92 -2.67 -119.00 -
DY 5.00 1.30 0.00 6.67 0.00 0.00 0.00 -
P/NAPS 0.60 0.77 0.16 0.17 0.18 0.10 0.11 32.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment