[ECM] QoQ Cumulative Quarter Result on 31-Jan-2010 [#4]

Stock
[ECM] ECM LIBRA GROUP BERHAD
Announcement Date
29-Mar-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2010
Quarter
31-Jan-2010 [#4]
Profit Trend
QoQ- 47.41%
YoY- 699.59%
Quarter Report
Latest QR
Upcoming QR
ECM's Result
ECM's Financial Summary
View:
Show?
Cumulative Result
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Revenue 111,148 67,857 34,775 133,963 87,165 57,407 23,236 183.08%
PBT 26,334 16,878 9,935 45,608 29,474 20,729 5,119 197.11%
Tax -6,965 -4,570 -2,684 -4,797 -1,789 -381 -178 1044.89%
NP 19,369 12,308 7,251 40,811 27,685 20,348 4,941 147.99%
-
NP to SH 19,369 12,308 7,251 40,811 27,685 20,348 4,941 147.99%
-
Tax Rate 26.45% 27.08% 27.02% 10.52% 6.07% 1.84% 3.48% -
Total Cost 91,779 55,549 27,524 93,152 59,480 37,059 18,295 192.18%
-
Net Worth 968,449 939,294 966,800 973,248 950,136 931,595 914,084 3.91%
Dividend
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Div - - 18,530 10,713 - - - -
Div Payout % - - 255.56% 26.25% - - - -
Equity
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Net Worth 968,449 939,294 966,800 973,248 950,136 931,595 914,084 3.91%
NOSH 813,823 809,736 805,666 817,855 819,082 817,188 823,499 -0.78%
Ratio Analysis
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
NP Margin 17.43% 18.14% 20.85% 30.46% 31.76% 35.45% 21.26% -
ROE 2.00% 1.31% 0.75% 4.19% 2.91% 2.18% 0.54% -
Per Share
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
RPS 13.66 8.38 4.32 16.38 10.64 7.02 2.82 185.46%
EPS 2.39 1.52 0.90 4.99 3.38 2.49 0.60 150.65%
DPS 0.00 0.00 2.30 1.31 0.00 0.00 0.00 -
NAPS 1.19 1.16 1.20 1.19 1.16 1.14 1.11 4.73%
Adjusted Per Share Value based on latest NOSH - 820,374
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
RPS 22.44 13.70 7.02 27.05 17.60 11.59 4.69 183.13%
EPS 3.91 2.48 1.46 8.24 5.59 4.11 1.00 147.57%
DPS 0.00 0.00 3.74 2.16 0.00 0.00 0.00 -
NAPS 1.9553 1.8964 1.952 1.965 1.9183 1.8809 1.8455 3.91%
Price Multiplier on Financial Quarter End Date
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Date 29/10/10 30/07/10 30/04/10 29/01/10 30/10/09 31/07/09 30/04/09 -
Price 0.63 0.59 0.65 0.60 0.57 0.58 0.55 -
P/RPS 4.61 7.04 15.06 3.66 5.36 8.26 19.49 -61.65%
P/EPS 26.47 38.82 72.22 12.02 16.86 23.29 91.67 -56.21%
EY 3.78 2.58 1.38 8.32 5.93 4.29 1.09 128.59%
DY 0.00 0.00 3.54 2.18 0.00 0.00 0.00 -
P/NAPS 0.53 0.51 0.54 0.50 0.49 0.51 0.50 3.94%
Price Multiplier on Announcement Date
31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 CAGR
Date 15/12/10 28/09/10 09/06/10 29/03/10 07/12/09 28/09/09 16/06/09 -
Price 0.69 0.61 0.59 0.58 0.56 0.56 0.61 -
P/RPS 5.05 7.28 13.67 3.54 5.26 7.97 21.62 -61.97%
P/EPS 28.99 40.13 65.56 11.62 16.57 22.49 101.67 -56.57%
EY 3.45 2.49 1.53 8.60 6.04 4.45 0.98 130.88%
DY 0.00 0.00 3.90 2.26 0.00 0.00 0.00 -
P/NAPS 0.58 0.53 0.49 0.49 0.48 0.49 0.55 3.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment