[ECM] YoY Annual (Unaudited) Result on 31-Jan-2010 [#4]

Stock
[ECM] ECM LIBRA GROUP BERHAD
Announcement Date
29-Mar-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2010
Quarter
31-Jan-2010 [#4]
Profit Trend
YoY- 699.59%
Quarter Report
Latest QR
Upcoming QR
ECM's Result
ECM's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
Revenue 165,604 180,545 218,343 133,963 74,182 157,553 144,512 2.29%
PBT -33,862 51,615 86,672 45,608 -20,203 80,689 18,352 -
Tax -8,130 -21,668 -21,461 -4,797 25,307 1,744 1,806 -
NP -41,992 29,947 65,211 40,811 5,104 82,433 20,158 -
-
NP to SH -41,992 29,947 65,211 40,811 5,104 82,433 20,158 -
-
Tax Rate - 41.98% 24.76% 10.52% - -2.16% -9.84% -
Total Cost 207,596 150,598 153,132 93,152 69,078 75,120 124,354 8.90%
-
Net Worth 910,026 1,010,714 985,085 973,248 897,316 946,862 810,626 1.94%
Dividend
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
Div - - 53,324 10,713 16,464 24,917 7,794 -
Div Payout % - - 81.77% 26.25% 322.58% 30.23% 38.67% -
Equity
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
Net Worth 910,026 1,010,714 985,085 973,248 897,316 946,862 810,626 1.94%
NOSH 828,819 821,718 814,119 817,855 823,225 830,580 779,448 1.02%
Ratio Analysis
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
NP Margin -25.36% 16.59% 29.87% 30.46% 6.88% 52.32% 13.95% -
ROE -4.61% 2.96% 6.62% 4.19% 0.57% 8.71% 2.49% -
Per Share
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
RPS 20.02 21.97 26.82 16.38 9.01 18.97 18.54 1.28%
EPS -5.06 3.64 8.01 4.99 0.62 9.92 2.59 -
DPS 0.00 0.00 6.55 1.31 2.00 3.00 1.00 -
NAPS 1.10 1.23 1.21 1.19 1.09 1.14 1.04 0.93%
Adjusted Per Share Value based on latest NOSH - 820,374
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
RPS 33.44 36.45 44.08 27.05 14.98 31.81 29.18 2.29%
EPS -8.48 6.05 13.17 8.24 1.03 16.64 4.07 -
DPS 0.00 0.00 10.77 2.16 3.32 5.03 1.57 -
NAPS 1.8373 2.0406 1.9889 1.965 1.8117 1.9117 1.6367 1.94%
Price Multiplier on Financial Quarter End Date
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
Date 31/01/13 31/01/12 31/01/11 29/01/10 30/01/09 31/01/08 31/01/07 -
Price 0.87 0.73 0.69 0.60 0.33 0.73 0.65 -
P/RPS 4.35 3.32 2.57 3.66 3.66 3.85 3.51 3.63%
P/EPS -17.14 20.03 8.61 12.02 53.23 7.36 25.13 -
EY -5.83 4.99 11.61 8.32 1.88 13.60 3.98 -
DY 0.00 0.00 9.49 2.18 6.06 4.11 1.54 -
P/NAPS 0.79 0.59 0.57 0.50 0.30 0.64 0.63 3.84%
Price Multiplier on Announcement Date
31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
Date 20/03/13 28/03/12 29/03/11 29/03/10 31/03/09 12/03/08 30/03/07 -
Price 0.67 0.73 0.73 0.58 0.33 0.60 0.77 -
P/RPS 3.35 3.32 2.72 3.54 3.66 3.16 4.15 -3.50%
P/EPS -13.20 20.03 9.11 11.62 53.23 6.05 29.77 -
EY -7.58 4.99 10.97 8.60 1.88 16.54 3.36 -
DY 0.00 0.00 8.97 2.26 6.06 5.00 1.30 -
P/NAPS 0.61 0.59 0.60 0.49 0.30 0.53 0.74 -3.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment