[ECM] QoQ Quarter Result on 31-Oct-2011 [#3]

Stock
[ECM] ECM LIBRA GROUP BERHAD
Announcement Date
14-Dec-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2012
Quarter
31-Oct-2011 [#3]
Profit Trend
QoQ- -86.95%
YoY- -75.5%
Quarter Report
Latest QR
Upcoming QR
ECM's Result
ECM's Financial Summary
View:
Show?
Quarter Result
31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 CAGR
Revenue 38,570 45,766 40,686 45,108 48,162 46,589 107,195 -49.44%
PBT 4,025 8,859 4,441 10,844 17,844 18,486 60,338 -83.57%
Tax -1,334 -2,825 -3,350 -9,114 -4,590 -4,614 -14,496 -79.64%
NP 2,691 6,034 1,091 1,730 13,254 13,872 45,842 -84.92%
-
NP to SH 2,691 6,034 1,091 1,730 13,254 13,872 45,842 -84.92%
-
Tax Rate 33.14% 31.89% 75.43% 84.05% 25.72% 24.96% 24.02% -
Total Cost 35,879 39,732 39,595 43,378 34,908 32,717 61,353 -30.09%
-
Net Worth 1,017,534 1,008,589 816,363 816,666 816,815 813,636 988,749 1.93%
Dividend
31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 CAGR
Div - - - - - - 34,728 -
Div Payout % - - - - - - 75.76% -
Equity
31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 CAGR
Net Worth 1,017,534 1,008,589 816,363 816,666 816,815 813,636 988,749 1.93%
NOSH 840,937 826,712 816,363 816,666 816,815 813,636 817,147 1.93%
Ratio Analysis
31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 CAGR
NP Margin 6.98% 13.18% 2.68% 3.84% 27.52% 29.78% 42.77% -
ROE 0.26% 0.60% 0.13% 0.21% 1.62% 1.70% 4.64% -
Per Share
31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 CAGR
RPS 4.59 5.54 4.98 5.52 5.90 5.73 13.12 -50.38%
EPS 0.32 0.73 0.12 0.20 1.62 1.70 5.61 -85.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 4.25 -
NAPS 1.21 1.22 1.00 1.00 1.00 1.00 1.21 0.00%
Adjusted Per Share Value based on latest NOSH - 816,666
31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 CAGR
RPS 7.79 9.24 8.21 9.11 9.72 9.41 21.64 -49.42%
EPS 0.54 1.22 0.22 0.35 2.68 2.80 9.26 -84.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 7.01 -
NAPS 2.0544 2.0363 1.6482 1.6489 1.6492 1.6427 1.9963 1.93%
Price Multiplier on Financial Quarter End Date
31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 CAGR
Date 31/07/12 30/04/12 31/01/12 31/10/11 29/07/11 29/04/11 31/01/11 -
Price 0.79 0.71 0.73 0.71 0.81 0.80 0.69 -
P/RPS 17.22 12.83 14.65 12.85 13.74 13.97 5.26 120.63%
P/EPS 246.88 97.28 546.24 335.16 49.92 46.92 12.30 639.91%
EY 0.41 1.03 0.18 0.30 2.00 2.13 8.13 -86.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 6.16 -
P/NAPS 0.65 0.58 0.73 0.71 0.81 0.80 0.57 9.15%
Price Multiplier on Announcement Date
31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 CAGR
Date 28/09/12 20/06/12 28/03/12 14/12/11 22/09/11 10/06/11 29/03/11 -
Price 0.80 0.75 0.73 0.73 0.63 0.79 0.73 -
P/RPS 17.44 13.55 14.65 13.22 10.68 13.80 5.56 114.42%
P/EPS 250.00 102.76 546.24 344.61 38.83 46.34 13.01 618.71%
EY 0.40 0.97 0.18 0.29 2.58 2.16 7.68 -86.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 5.82 -
P/NAPS 0.66 0.61 0.73 0.73 0.63 0.79 0.60 6.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment