[IJMPLNT] YoY Quarter Result on 30-Jun-2012 [#1]

Stock
[IJMPLNT] IJM PLANTATIONS BHD
Announcement Date
28-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
30-Jun-2012 [#1]
Profit Trend
QoQ- 209.75%
YoY- -55.75%
Quarter Report
Latest QR
Upcoming QR
IJMPLNT's Result
IJMPLNT's Financial Summary
View:
Show?
Quarter Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 141,743 177,768 134,496 109,658 128,351 113,255 94,277 7.02%
PBT 25,870 31,118 2,929 29,176 66,387 38,768 11,303 14.79%
Tax -3,646 -7,633 -717 -7,399 -16,867 -8,872 -3,327 1.53%
NP 22,224 23,485 2,212 21,777 49,520 29,896 7,976 18.61%
-
NP to SH 22,865 26,117 2,919 21,893 49,474 29,895 7,881 19.41%
-
Tax Rate 14.09% 24.53% 24.48% 25.36% 25.41% 22.88% 29.43% -
Total Cost 119,519 154,283 132,284 87,881 78,831 83,359 86,301 5.57%
-
Net Worth 1,576,238 1,334,150 1,354,091 1,323,203 1,290,974 1,194,197 794,507 12.08%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 1,576,238 1,334,150 1,354,091 1,323,203 1,290,974 1,194,197 794,507 12.08%
NOSH 880,580 808,575 810,833 801,941 801,847 801,474 640,731 5.43%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin 15.68% 13.21% 1.64% 19.86% 38.58% 26.40% 8.46% -
ROE 1.45% 1.96% 0.22% 1.65% 3.83% 2.50% 0.99% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 16.10 21.99 16.59 13.67 16.01 14.13 14.71 1.51%
EPS 2.60 3.23 0.36 2.73 6.17 3.73 1.23 13.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.79 1.65 1.67 1.65 1.61 1.49 1.24 6.30%
Adjusted Per Share Value based on latest NOSH - 801,941
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 16.10 20.19 15.27 12.45 14.58 12.86 10.71 7.02%
EPS 2.60 2.97 0.33 2.49 5.62 3.39 0.89 19.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.79 1.5151 1.5377 1.5026 1.466 1.3561 0.9023 12.08%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 3.60 3.88 3.18 3.23 2.76 2.40 2.60 -
P/RPS 22.37 17.65 19.17 23.62 17.24 16.98 17.67 4.00%
P/EPS 138.64 120.12 883.33 118.32 44.73 64.34 211.38 -6.78%
EY 0.72 0.83 0.11 0.85 2.24 1.55 0.47 7.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.01 2.35 1.90 1.96 1.71 1.61 2.10 -0.72%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 25/08/15 26/08/14 27/08/13 28/08/12 24/08/11 25/08/10 25/08/09 -
Price 3.20 3.45 2.93 3.56 2.58 2.50 2.92 -
P/RPS 19.88 15.69 17.66 26.03 16.12 17.69 19.85 0.02%
P/EPS 123.24 106.81 813.89 130.40 41.82 67.02 237.40 -10.34%
EY 0.81 0.94 0.12 0.77 2.39 1.49 0.42 11.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.79 2.09 1.75 2.16 1.60 1.68 2.35 -4.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment