[IJMPLNT] YoY Annualized Quarter Result on 30-Jun-2012 [#1]

Stock
[IJMPLNT] IJM PLANTATIONS BHD
Announcement Date
28-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
30-Jun-2012 [#1]
Profit Trend
QoQ- -44.33%
YoY- -55.75%
Quarter Report
Latest QR
Upcoming QR
IJMPLNT's Result
IJMPLNT's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 566,972 711,072 537,984 438,632 513,404 453,020 377,108 7.02%
PBT 103,480 124,472 11,716 116,704 265,548 155,072 45,212 14.79%
Tax -14,584 -30,532 -2,868 -29,596 -67,468 -35,488 -13,308 1.53%
NP 88,896 93,940 8,848 87,108 198,080 119,584 31,904 18.61%
-
NP to SH 91,460 104,468 11,676 87,572 197,896 119,580 31,524 19.41%
-
Tax Rate 14.09% 24.53% 24.48% 25.36% 25.41% 22.88% 29.43% -
Total Cost 478,076 617,132 529,136 351,524 315,324 333,436 345,204 5.57%
-
Net Worth 1,576,238 1,334,150 1,354,091 1,323,203 1,290,974 1,194,197 794,507 12.08%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 1,576,238 1,334,150 1,354,091 1,323,203 1,290,974 1,194,197 794,507 12.08%
NOSH 880,580 808,575 810,833 801,941 801,847 801,474 640,731 5.43%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin 15.68% 13.21% 1.64% 19.86% 38.58% 26.40% 8.46% -
ROE 5.80% 7.83% 0.86% 6.62% 15.33% 10.01% 3.97% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 64.39 87.94 66.35 54.70 64.03 56.52 58.86 1.50%
EPS 10.40 12.92 1.44 10.92 24.68 14.92 4.92 13.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.79 1.65 1.67 1.65 1.61 1.49 1.24 6.30%
Adjusted Per Share Value based on latest NOSH - 801,941
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 64.39 80.75 61.09 49.81 58.30 51.45 42.82 7.03%
EPS 10.40 11.86 1.33 9.94 22.47 13.58 3.58 19.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.79 1.5151 1.5377 1.5026 1.466 1.3561 0.9023 12.08%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 3.60 3.88 3.18 3.23 2.76 2.40 2.60 -
P/RPS 5.59 4.41 4.79 5.91 4.31 4.25 4.42 3.98%
P/EPS 34.66 30.03 220.83 29.58 11.18 16.09 52.85 -6.78%
EY 2.89 3.33 0.45 3.38 8.94 6.22 1.89 7.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.01 2.35 1.90 1.96 1.71 1.61 2.10 -0.72%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 25/08/15 26/08/14 27/08/13 28/08/12 24/08/11 25/08/10 25/08/09 -
Price 3.20 3.45 2.93 3.56 2.58 2.50 2.92 -
P/RPS 4.97 3.92 4.42 6.51 4.03 4.42 4.96 0.03%
P/EPS 30.81 26.70 203.47 32.60 10.45 16.76 59.35 -10.34%
EY 3.25 3.74 0.49 3.07 9.57 5.97 1.68 11.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.79 2.09 1.75 2.16 1.60 1.68 2.35 -4.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment