[IJMPLNT] YoY Quarter Result on 30-Jun-2013 [#1]

Stock
[IJMPLNT] IJM PLANTATIONS BHD
Announcement Date
27-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
30-Jun-2013 [#1]
Profit Trend
QoQ- -86.85%
YoY- -86.67%
Quarter Report
Latest QR
Upcoming QR
IJMPLNT's Result
IJMPLNT's Financial Summary
View:
Show?
Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 139,378 141,743 177,768 134,496 109,658 128,351 113,255 3.51%
PBT 38,641 25,870 31,118 2,929 29,176 66,387 38,768 -0.05%
Tax -11,478 -3,646 -7,633 -717 -7,399 -16,867 -8,872 4.38%
NP 27,163 22,224 23,485 2,212 21,777 49,520 29,896 -1.58%
-
NP to SH 25,205 22,865 26,117 2,919 21,893 49,474 29,895 -2.80%
-
Tax Rate 29.70% 14.09% 24.53% 24.48% 25.36% 25.41% 22.88% -
Total Cost 112,215 119,519 154,283 132,284 87,881 78,831 83,359 5.07%
-
Net Worth 1,629,073 1,576,238 1,334,150 1,354,091 1,323,203 1,290,974 1,194,197 5.30%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div 44,029 - - - - - - -
Div Payout % 174.68% - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 1,629,073 1,576,238 1,334,150 1,354,091 1,323,203 1,290,974 1,194,197 5.30%
NOSH 880,580 880,580 808,575 810,833 801,941 801,847 801,474 1.57%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 19.49% 15.68% 13.21% 1.64% 19.86% 38.58% 26.40% -
ROE 1.55% 1.45% 1.96% 0.22% 1.65% 3.83% 2.50% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 15.83 16.10 21.99 16.59 13.67 16.01 14.13 1.90%
EPS 2.86 2.60 3.23 0.36 2.73 6.17 3.73 -4.32%
DPS 5.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.85 1.79 1.65 1.67 1.65 1.61 1.49 3.66%
Adjusted Per Share Value based on latest NOSH - 810,833
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 15.83 16.10 20.19 15.27 12.45 14.58 12.86 3.52%
EPS 2.86 2.60 2.97 0.33 2.49 5.62 3.39 -2.79%
DPS 5.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.85 1.79 1.5151 1.5377 1.5026 1.466 1.3561 5.30%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 3.40 3.60 3.88 3.18 3.23 2.76 2.40 -
P/RPS 21.48 22.37 17.65 19.17 23.62 17.24 16.98 3.99%
P/EPS 118.78 138.64 120.12 883.33 118.32 44.73 64.34 10.74%
EY 0.84 0.72 0.83 0.11 0.85 2.24 1.55 -9.69%
DY 1.47 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.84 2.01 2.35 1.90 1.96 1.71 1.61 2.24%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 24/08/16 25/08/15 26/08/14 27/08/13 28/08/12 24/08/11 25/08/10 -
Price 3.30 3.20 3.45 2.93 3.56 2.58 2.50 -
P/RPS 20.85 19.88 15.69 17.66 26.03 16.12 17.69 2.77%
P/EPS 115.29 123.24 106.81 813.89 130.40 41.82 67.02 9.45%
EY 0.87 0.81 0.94 0.12 0.77 2.39 1.49 -8.56%
DY 1.52 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.78 1.79 2.09 1.75 2.16 1.60 1.68 0.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment