[IJMPLNT] YoY Annualized Quarter Result on 30-Jun-2013 [#1]

Stock
[IJMPLNT] IJM PLANTATIONS BHD
Announcement Date
27-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
30-Jun-2013 [#1]
Profit Trend
QoQ- -90.24%
YoY- -86.67%
Quarter Report
Latest QR
Upcoming QR
IJMPLNT's Result
IJMPLNT's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 557,512 566,972 711,072 537,984 438,632 513,404 453,020 3.51%
PBT 154,564 103,480 124,472 11,716 116,704 265,548 155,072 -0.05%
Tax -45,912 -14,584 -30,532 -2,868 -29,596 -67,468 -35,488 4.38%
NP 108,652 88,896 93,940 8,848 87,108 198,080 119,584 -1.58%
-
NP to SH 100,820 91,460 104,468 11,676 87,572 197,896 119,580 -2.80%
-
Tax Rate 29.70% 14.09% 24.53% 24.48% 25.36% 25.41% 22.88% -
Total Cost 448,860 478,076 617,132 529,136 351,524 315,324 333,436 5.07%
-
Net Worth 1,629,073 1,576,238 1,334,150 1,354,091 1,323,203 1,290,974 1,194,197 5.30%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div 176,116 - - - - - - -
Div Payout % 174.68% - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 1,629,073 1,576,238 1,334,150 1,354,091 1,323,203 1,290,974 1,194,197 5.30%
NOSH 880,580 880,580 808,575 810,833 801,941 801,847 801,474 1.57%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 19.49% 15.68% 13.21% 1.64% 19.86% 38.58% 26.40% -
ROE 6.19% 5.80% 7.83% 0.86% 6.62% 15.33% 10.01% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 63.31 64.39 87.94 66.35 54.70 64.03 56.52 1.90%
EPS 11.44 10.40 12.92 1.44 10.92 24.68 14.92 -4.32%
DPS 20.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.85 1.79 1.65 1.67 1.65 1.61 1.49 3.66%
Adjusted Per Share Value based on latest NOSH - 810,833
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 63.31 64.39 80.75 61.09 49.81 58.30 51.45 3.51%
EPS 11.44 10.40 11.86 1.33 9.94 22.47 13.58 -2.81%
DPS 20.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.85 1.79 1.5151 1.5377 1.5026 1.466 1.3561 5.30%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 3.40 3.60 3.88 3.18 3.23 2.76 2.40 -
P/RPS 5.37 5.59 4.41 4.79 5.91 4.31 4.25 3.97%
P/EPS 29.70 34.66 30.03 220.83 29.58 11.18 16.09 10.74%
EY 3.37 2.89 3.33 0.45 3.38 8.94 6.22 -9.70%
DY 5.88 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.84 2.01 2.35 1.90 1.96 1.71 1.61 2.24%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 24/08/16 25/08/15 26/08/14 27/08/13 28/08/12 24/08/11 25/08/10 -
Price 3.30 3.20 3.45 2.93 3.56 2.58 2.50 -
P/RPS 5.21 4.97 3.92 4.42 6.51 4.03 4.42 2.77%
P/EPS 28.82 30.81 26.70 203.47 32.60 10.45 16.76 9.44%
EY 3.47 3.25 3.74 0.49 3.07 9.57 5.97 -8.63%
DY 6.06 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.78 1.79 2.09 1.75 2.16 1.60 1.68 0.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment